| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 658K | -23% |
| Net profit | DKK 334K | -25% |
| Total assets | DKK 11,4M | +1% |
| Equity | DKK 5M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 797 | 381 | 441 | 574 | 605 | 694 | 581 | 622 | 785 | 1.029 | 817 | 1.221 | 1.218 |
| Staff expenses | -21 | -9 | -36 | -0 | -0 | -0 | -0 | -177 | -332 | -312 | -343 | -652 | -674 |
| EBITDA | 841 | 256 | 316 | 277 | 411 | 2.000 | 617 | 496 | 522 | 716 | 727 | 857 | 658 |
| Depreciation & amort. | 143 | -129 | -114 | -109 | -47 | -0 | -10 | -40 | -40 | -40 | -40 | -26 | -0 |
| EBIT | 698 | 127 | 202 | 168 | 364 | 2.000 | 607 | 457 | 483 | 677 | 687 | 831 | 658 |
| Net financials | -869 | -81 | -80 | 0 | -80 | -101 | -86 | -47 | -46 | -38 | -68 | -252 | -226 |
| Profit before tax | -171 | 47 | 122 | 168 | 284 | 1.898 | 521 | 410 | 437 | 639 | 619 | 580 | 432 |
| Tax | 85 | 6 | 17 | 23 | 37 | 226 | 119 | 90 | 96 | 141 | 136 | 133 | 98 |
| Net profit | -256 | 41 | 105 | 145 | 247 | 1.672 | 402 | 319 | 341 | 498 | 483 | 447 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.535 | 7.405 | 7.285 | 7.174 | 6.844 | 8.651 | 8.786 | 8.844 | 8.900 | 8.851 | 8.982 | 11.269 | 11.384 |
| Equity | -355 | -314 | -210 | -33 | 182 | 2.220 | 2.623 | 2.942 | 3.283 | 3.781 | 4.264 | 4.710 | 5.044 |
| Long-term debt | 5.125 | 5.125 | 5.125 | 4.835 | 4.060 | 3.675 | 3.435 | 3.013 | 2.956 | 2.556 | 2.056 | 3.572 | 3.442 |
| Short-term debt | 2.506 | 2.306 | 2.065 | 2.044 | 2.236 | 2.074 | 1.927 | 1.997 | 1.679 | 1.492 | 1.545 | 1.763 | 1.603 |
| Total debt | 7.631 | 7.431 | 7.190 | 6.879 | 6.296 | 5.748 | 5.362 | 5.010 | 4.635 | 4.047 | 3.601 | 5.335 | 5.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2026 | — | — |
SH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASH`s Holding ApS. | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Marianne Munk | Management | 0 companies |
| Svend Hansen | Management | 0 companies |