| Revenue | DKK 6,7M | -13% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 1,3M | -7% |
| Total assets | DKK 6,1M | +2% |
| Equity | DKK 2,4M | +9% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.313 | 6.212 | 4.785 | 5.464 | 5.407 | 5.610 | 4.987 | 5.237 | 4.119 | 2.501 | 7.214 | 7.671 | 6.658 |
| Staff expenses | -6.450 | -6.118 | -4.588 | -4.913 | -5.215 | -4.753 | -4.852 | -3.662 | -2.884 | -1.564 | -2.785 | -5.814 | -4.991 |
| EBITDA | 863 | 94 | 197 | 551 | 192 | 856 | 135 | 1.575 | 1.235 | 938 | 4.115 | 1.857 | 1.657 |
| Depreciation & amort. | 74 | -38 | -26 | -69 | -99 | -139 | -200 | -212 | -202 | -178 | -108 | -81 | -106 |
| EBIT | 789 | 56 | 171 | 482 | 93 | 718 | -66 | 1.363 | 1.033 | 760 | 4.007 | 1.777 | 1.550 |
| Net financials | 172 | 125 | 139 | 137 | 126 | 83 | 75 | 66 | -867 | 114 | 3 | 23 | -131 |
| Profit before tax | 962 | 181 | 310 | 619 | 219 | 801 | 9 | 1.429 | 166 | 873 | 4.010 | 1.799 | 1.419 |
| Tax | 254 | 46 | 80 | 135 | 56 | 185 | 5 | 325 | 189 | 193 | 880 | 390 | 111 |
| Net profit | 707 | 136 | 230 | 484 | 162 | 616 | 4 | 1.104 | -22 | 680 | 3.130 | 1.409 | 1.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.159 | 7.507 | 10.579 | 7.857 | 7.108 | 10.719 | 9.053 | 12.835 | 6.970 | 6.770 | 8.191 | 5.960 | 6.056 |
| Equity | 2.007 | 2.142 | 2.372 | 2.756 | 2.918 | 3.535 | 3.139 | 4.243 | 1.721 | 2.051 | 1.284 | 2.183 | 2.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334 | 201 | 938 | 0 | 0 |
| Short-term debt | 9.141 | 5.308 | 8.053 | 4.963 | 4.078 | 7.091 | 5.813 | 8.509 | 4.916 | 4.518 | 5.969 | 3.777 | 3.674 |
| Total debt | 9.141 | 5.308 | 8.053 | 4.963 | 4.078 | 7.091 | 5.813 | 8.509 | 5.250 | 4.719 | 6.907 | 3.777 | 3.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2024 | — | — |
TN Management | Management | 2026 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
NORDIC SOLUTION A/S | Company | 100.0% | 100.0% | 2008 |
Food and Event Lab ApS | Company | 100.0% | 100.0% | 2025 |
TNF HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nagel | Management | 0 companies |
| Thomas Nielsen Fleischer | Management | 0 companies |
| Jannik Ernst Seifert | Chief Executive Officer | 0 companies |
| Timo Mikael Aalto | Chairman | 0 companies |
| Rasmus Hemmersam | Board of Directors | 0 companies |
| Vibeke Bloch | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Chairman | 0 companies |
| Martin Bach Løvenhardt | Board of Directors | 0 companies |
| Annette Estrup Fleischer | Chairman | 0 companies |
| Janne Nagel | Board of Directors | 0 companies |
| Jeanette Mertins | Board of Directors | 0 companies |
| Antti Kalervo Kauppila | Board of Directors | 0 companies |
| Jens Christian Andersen | Chairman | 0 companies |
| Bo Mertins | Chairman | 0 companies |
| Michael Martil | Chairman | 0 companies |
| Maria Fleischer Mathiasen | Board of Directors | 0 companies |