| Revenue | DKK -40K | -55% |
| EBITDA | DKK -40K | +55% |
| Net profit | DKK -96K | +23% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 778K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 427 | 177 | -81 | 227 | 200 | 197 | 171 | 372 | 215 | 304 | -87 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 219 | 177 | -81 | 227 | 200 | 197 | 171 | 355 | 212 | 304 | -87 | -40 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -16 | -19 | -18 | -8 | -8 | -8 |
| EBIT | 278 | 219 | 164 | -94 | 214 | 187 | 184 | 154 | 335 | 194 | 296 | -95 | -47 |
| Net financials | -166 | -196 | -99 | -93 | -87 | -84 | -79 | -180 | -97 | -96 | -122 | -71 | -50 |
| Profit before tax | 112 | 23 | 65 | -187 | 127 | 102 | 105 | -26 | 238 | 98 | 174 | -166 | -98 |
| Tax | 28 | 79 | 9 | -51 | 28 | 23 | 23 | -4 | 22 | -82 | -74 | -42 | -2 |
| Net profit | 84 | -56 | 56 | -136 | 99 | 79 | 82 | -22 | 216 | 180 | 249 | -125 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.646 | 4.678 | 4.617 | 4.414 | 4.461 | 4.422 | 4.404 | 6.221 | 5.668 | 5.633 | 4.201 | 3.005 | 2.981 |
| Equity | 252 | 196 | 252 | 116 | 215 | 294 | 376 | 354 | 570 | 750 | 999 | 874 | 778 |
| Long-term debt | 3.391 | 3.267 | 3.141 | 2.787 | 2.651 | 2.511 | 2.439 | 3.714 | 2.772 | 2.590 | 1.102 | 0 | 0 |
| Short-term debt | 926 | 1.058 | 1.058 | 1.396 | 1.452 | 1.456 | 1.420 | 1.988 | 2.161 | 2.187 | 2.064 | 2.131 | 2.203 |
| Total debt | 4.317 | 4.325 | 4.198 | 4.183 | 4.103 | 3.967 | 3.859 | 5.702 | 4.933 | 4.777 | 3.166 | 2.131 | 2.203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|