| Revenue | DKK 7,3M | +28% |
| EBITDA | DKK 8,6M | +146% |
| Net profit | DKK 4M | +284% |
| Total assets | DKK 169,2M | +0% |
| Equity | DKK 48M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.429 | 2.071 | -7.567 | 2.249 | 2.418 | 1.454 | 1.380 | 10.914 | 6.480 | 7.793 | 5.572 | 5.731 | 7.310 |
| Staff expenses | -0 | -768 | -625 | -83 | -79 | -73 | -86 | -720 | -581 | -231 | -12 | -75 | -0 |
| EBITDA | -18.784 | -1.881 | -12.690 | 6.984 | 2.221 | -1.943 | 3.333 | 9.387 | 6.413 | 1.330 | -2.133 | 3.478 | 8.568 |
| Depreciation & amort. | -0 | 6 | -16 | -16 | -16 | -16 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18.784 | -1.888 | -12.705 | 6.968 | 2.205 | -1.959 | 3.324 | 9.387 | 6.413 | 1.330 | -2.133 | 3.478 | 8.568 |
| Net financials | -1.625 | -1.648 | -5.093 | 2.925 | -1.026 | -4.331 | 851 | 1.011 | 326 | -6.547 | -9.036 | -7.617 | -2.575 |
| Profit before tax | -20.410 | -3.535 | -13.611 | 4.912 | 847 | -3.403 | 1.875 | 9.231 | 5.301 | 331 | -4.294 | -2.167 | 4.413 |
| Tax | -5.102 | -1.380 | -3.039 | 996 | 256 | -748 | 412 | 6.380 | 241 | 200 | -950 | -0 | 431 |
| Net profit | -15.307 | -2.156 | -10.572 | 3.917 | 591 | -2.654 | 1.462 | 2.852 | 5.060 | 131 | -3.344 | -2.167 | 3.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.498 | 69.159 | 60.817 | 66.554 | 65.501 | 62.232 | 64.938 | 154.153 | 192.451 | 174.689 | 170.986 | 169.733 | 169.239 |
| Equity | 18.747 | 16.591 | 6.019 | 9.936 | 10.643 | 7.988 | 9.451 | 25.342 | 49.417 | 49.548 | 46.204 | 44.037 | 48.019 |
| Long-term debt | 32.759 | 32.670 | 48.906 | 78.814 | 78.686 | 50.747 | 79.070 | 123.554 | 215.975 | 120.298 | 123.915 | 124.519 | 120.026 |
| Short-term debt | 14.289 | 15.575 | 4.607 | 4.500 | 2.081 | 1.535 | 1.596 | 5.257 | 5.431 | 4.844 | 868 | 1.177 | 1.194 |
| Total debt | 47.048 | 48.245 | 53.513 | 54.286 | 52.270 | 52.282 | 52.988 | 128.811 | 143.034 | 125.142 | 124.782 | 125.696 | 121.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Founder | Founder | 2006 | — | — |
CJ Management | Management | 2009 | — | — |
GB Management | Management | 2013 | — | — |
MF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Real Estate ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Christian Kristensen | Chief Executive Officer | 0 companies |
| Lars Blach | Founder | 0 companies |
| Claus Jespersen | Management | 0 companies |
| Gert Bjerregaard Christensen | Management | 0 companies |
| Michael Frank Rasmussen | Management | 0 companies |