| Revenue | DKK 771K | +25% |
| EBITDA | DKK 771K | +25% |
| Net profit | DKK 1M | -54% |
| Total assets | DKK 6,3M | -20% |
| Equity | DKK 5,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -340 | -353 | 227 | 215 | 314 | 426 | 466 | 376 | 387 | 395 | 386 | 475 | 616 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -82 | 227 | 215 | 304 | 426 | 430 | 376 | 373 | 395 | 386 | 475 | 616 | 771 |
| Depreciation & amort. | -161 | -135 | -115 | -178 | -285 | -360 | -440 | -420 | -520 | -566 | -513 | -547 | -495 | -398 |
| EBIT | -179 | -217 | 112 | 36 | 19 | 66 | -10 | -44 | -147 | -170 | -126 | -72 | 121 | 373 |
| Net financials | -166 | -281 | 663 | 695 | 943 | 1.358 | 600 | 1.299 | 929 | 1.777 | 1.485 | 1.187 | 2.116 | 731 |
| Profit before tax | -257 | -403 | 774 | 732 | 962 | 1.424 | 590 | 1.256 | 782 | 1.607 | 1.359 | 1.115 | 2.237 | 1.104 |
| Tax | -43 | -50 | 9 | -16 | -8 | 2 | -8 | -7 | -42 | -69 | -40 | -26 | 18 | 81 |
| Net profit | -214 | -353 | 765 | 748 | 970 | 1.422 | 599 | 1.262 | 824 | 1.676 | 1.399 | 1.142 | 2.219 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1.356 | 1.761 | 3.448 | 3.857 | 5.514 | 5.700 | 6.530 | 7.258 | 7.332 | 7.684 | 7.505 | 7.948 | 6.335 |
| Equity | 314 | 571 | 1.239 | 1.637 | 2.608 | 3.820 | 4.204 | 4.866 | 4.490 | 5.195 | 5.594 | 5.736 | 6.255 | 5.277 |
| Long-term debt | -376 | -325 | 218 | 830 | 805 | 744 | 1.265 | 1.230 | 1.168 | 1.105 | 1.401 | 1.165 | 993 | 877 |
| Short-term debt | -303 | -460 | 303 | 966 | 429 | 915 | 213 | 402 | 1.561 | 1.027 | 690 | 603 | 701 | 176 |
| Total debt | -679 | -785 | 521 | 1.797 | 1.234 | 1.660 | 1.478 | 1.632 | 2.729 | 2.132 | 2.090 | 1.769 | 1.693 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2006 | — | — |
RB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIGHT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
LEFT HOLDING ApS | Company | 20.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Frislund Mikkelsen | Founder | 0 companies |
| René Bo Køltoft | Management | 0 companies |