| Revenue | DKK -10K | +5% |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -10K | -5% |
| Total assets | DKK 2,7M | -10% |
| Equity | DKK 2,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -172 | -17 | -14 | -10 | -7 | -7 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 10 | 1 | 7 | -88 | -17 | -14 | -10 | -7 | -7 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 10 | 1 | 7 | -88 | -17 | -14 | -10 | -7 | -7 | -8 | -9 | -10 | -10 |
| Net financials | 174 | 23 | 239 | 577 | 229 | 152 | 309 | -26 | -40 | -85 | -72 | -20 | 0 | 0 |
| Profit before tax | 203 | 32 | 241 | 584 | 141 | 136 | 295 | -36 | -47 | -92 | -79 | -29 | -10 | -10 |
| Tax | 17 | 8 | 5 | 6 | 42 | 8 | 3 | 0 | -0 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 185 | 24 | 236 | 577 | 99 | 128 | 292 | -36 | -47 | -95 | -79 | -29 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.426 | 3.939 | 4.171 | 4.816 | 4.667 | 4.732 | 4.887 | 4.720 | 4.584 | 4.444 | 4.270 | 3.206 | 3.035 | 2.738 |
| Equity | 3.229 | 3.156 | 3.327 | 3.804 | 3.804 | 3.880 | 4.009 | 3.800 | 3.637 | 3.486 | 3.271 | 3.184 | 3.013 | 2.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.197 | 783 | 844 | 1.012 | 863 | 853 | 878 | 920 | 947 | 958 | 998 | 22 | 22 | 103 |
| Total debt | 1.197 | 783 | 844 | 1.012 | 863 | 853 | 878 | 920 | 947 | 958 | 998 | 22 | 22 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|