| Revenue | DKK 99K | -9% |
| EBITDA | DKK 68K | -27% |
| Net profit | DKK 568K | +76% |
| Total assets | DKK 43,4M | +1% |
| Equity | DKK 43,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 520 | 924 | 503 | 575 | 1.906 | 174 | 430 | 131 | 111 | 114 | 109 | 99 |
| Staff expenses | -0 | -385 | -361 | -391 | -922 | -791 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 90 | 563 | 112 | -347 | 1.115 | 174 | 430 | 131 | 111 | 109 | 93 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -611 | -733 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 90 | 563 | 112 | -958 | 383 | 174 | 430 | 131 | 111 | 109 | 93 | 68 |
| Net financials | 3 | -5 | 1.295 | 1.659 | 728 | 2.105 | 1.997 | 1.925 | 714 | 24.815 | -392 | 322 | 660 |
| Profit before tax | 7 | -15 | 1.858 | 1.770 | -230 | 2.488 | 2.171 | 2.355 | 845 | 24.926 | -284 | 414 | 728 |
| Tax | 2 | -21 | 118 | 649 | -119 | 630 | 79 | 170 | 33 | 21 | 9 | 91 | 160 |
| Net profit | 5 | 6 | 1.740 | 1.121 | -111 | 1.858 | 2.092 | 2.185 | 812 | 24.905 | -293 | 323 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 909 | 5.028 | 4.699 | 12.720 | 15.346 | 17.556 | 18.668 | 20.545 | 48.574 | 42.502 | 42.862 | 43.383 |
| Equity | 819 | 825 | 2.564 | 3.686 | 7.715 | 12.757 | 14.850 | 17.035 | 17.847 | 42.752 | 42.459 | 42.783 | 43.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 945 | 725 | 445 | 119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 84 | 2.463 | 1.013 | 4.061 | 1.757 | 2.261 | 1.514 | 2.697 | 5.822 | 42 | 79 | 32 |
| Total debt | 20 | 84 | 2.463 | 1.013 | 5.005 | 2.481 | 2.706 | 1.633 | 2.697 | 5.822 | 42 | 79 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |