| Revenue | DKK 21,8M | +79% |
| EBITDA | DKK 19,7M | +88% |
| Net profit | DKK 17,2M | +82% |
| Total assets | DKK 24,6M | +76% |
| Equity | DKK 18,4M | +73% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.432 | 24.575 | 11.135 | 12.196 | 21.783 |
| Staff expenses | -2.314 | -2.801 | -2.101 | -1.692 | -1.636 |
| EBITDA | 13.118 | 21.774 | 9.035 | 10.504 | 19.712 |
| Depreciation & amort. | -29 | -39 | -21 | -10 | -0 |
| EBIT | 13.089 | 21.735 | 9.014 | 10.494 | 19.712 |
| Net financials | -510 | 873 | 2.572 | 1.653 | 2.390 |
| Profit before tax | 12.579 | 22.609 | 11.586 | 12.147 | 22.102 |
| Tax | 2.775 | 4.986 | 2.553 | 2.673 | 4.863 |
| Net profit | 9.804 | 17.623 | 9.034 | 9.475 | 17.240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.528 | 88.926 | 16.337 | 13.989 | 24.598 |
| Equity | 17.290 | 24.109 | 13.143 | 10.617 | 18.357 |
| Long-term debt | 2.771 | 4.992 | 2.556 | 2.669 | 4.863 |
| Short-term debt | 6.462 | 59.825 | 588 | 470 | 978 |
| Total debt | 9.233 | 64.817 | 3.144 | 3.139 | 5.840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2019 |
| Former (7) | ||
SS Management | Management | 2006 – 2008 |
ML Management | Management | 2008 – 2012 |
MM Management | Management | 2016 – 2018 |
BM Management | Management | 2014 – 2018 |
OD Management | Management | 2006 – 2008 |
CL Management | Management | 2006 – 2014 |
CM Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sigaard | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Mogens Lauritzen | Management | 0 companies |
| Morten Meulengracht Rasmussen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Ole Dahl Bisgaard | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Charlotte Møller Bysted | Management | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |