| Revenue | DKK -148K | -34% |
| EBITDA | DKK -148K | +70% |
| Net profit | DKK 7,1M | -96% |
| Total assets | DKK 272M | +2% |
| Equity | DKK 199,8M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 671 | 909 | 307 | -86 | -102 | -123 | 72 | 90 | 118 | 57 | -224 | -148 |
| Staff expenses | -466 | -579 | -1.013 | -839 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 92 | -105 | -532 | -82 | -102 | -123 | 72 | 90 | 118 | 57 | -499 | -148 |
| Depreciation & amort. | -145 | -145 | -145 | -940 | -115 | -115 | -115 | -115 | -115 | -115 | -115 | -0 | -0 |
| EBIT | 200 | -53 | -250 | -1.471 | -197 | -218 | -238 | -44 | -25 | 2 | -59 | -499 | -148 |
| Net financials | 2.959 | 5.041 | 6.154 | 6.108 | 9.027 | 7.589 | 8.912 | 10.294 | 9.355 | 15.993 | 25.315 | 185.150 | 9.070 |
| Profit before tax | 3.181 | 4.988 | 5.904 | 4.637 | 8.830 | 7.371 | 8.674 | 10.250 | 9.330 | 15.995 | 25.256 | 184.651 | 8.922 |
| Tax | 11 | 98 | -49 | 63 | -0 | -0 | -554 | 245 | -326 | 24 | -208 | 1.374 | 1.791 |
| Net profit | 3.170 | 4.890 | 5.954 | 4.574 | 8.830 | 7.371 | 9.228 | 10.005 | 9.656 | 15.971 | 25.464 | 183.277 | 7.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.887 | 22.760 | 28.691 | 33.053 | 41.646 | 48.614 | 52.763 | 52.212 | 59.791 | 68.776 | 89.692 | 266.971 | 271.986 |
| Equity | 17.459 | 22.252 | 28.107 | 32.581 | 41.310 | 48.579 | 52.203 | 50.210 | 59.751 | 68.722 | 89.685 | 266.062 | 199.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.428 | 508 | 584 | 471 | 336 | 36 | 559 | 2.002 | 40 | 54 | 6 | 908 | 72.208 |
| Total debt | 2.428 | 508 | 584 | 471 | 336 | 36 | 559 | 2.002 | 40 | 54 | 6 | 908 | 72.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKS-97.ApS | Company | 33.3% | 0.0% | 2023 |
K.Kjær.ApS | Company | 33.3% | 0.0% | 2023 |
Myrehøjvej.ApS | Company | 25.0% | 100.0% | 2023 |
PLS Vantinge NewCo ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Leth Sørensen | Management | 0 companies |