| Revenue | DKK 968K | -65% |
| EBITDA | DKK -1,7M | -317% |
| Net profit | DKK -1,4M | -374% |
| Total assets | DKK 5,1M | +95% |
| Equity | DKK 134K | -91% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.134 | 1.091 | 2.780 | 968 |
| Staff expenses | -485 | -715 | -1.031 | -2.625 |
| EBITDA | -2 | -292 | 764 | -1.657 |
| Depreciation & amort. | 48 | -54 | -54 | -64 |
| EBIT | -49 | -346 | 710 | -1.721 |
| Net financials | -4 | -25 | -14 | -7 |
| Profit before tax | -54 | -371 | 696 | -1.728 |
| Tax | -12 | -90 | 200 | -369 |
| Net profit | -42 | -281 | 496 | -1.359 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.721 | 1.735 | 2.634 | 5.149 |
| Equity | 1.392 | 996 | 1.493 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 739 | 1.141 | 5.015 |
| Total debt | 329 | 739 | 1.141 | 5.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
CK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sportmaster Danmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bousager Larsen | Management | 0 companies |
| Chris Kejser Sørensen | Management | 0 companies |
| John Højbusk | Chairman | 0 companies |
| Chris Bigler | Board of Directors | 0 companies |
| Katja Arbøll | Chairman | 0 companies |
| Bo Bendixen | Board of Directors | 0 companies |
| Per Pape Hagedorn Jensen | Board of Directors | 0 companies |
| Jens Høgsted | Chairman | 0 companies |
| Kasper Mølgaard-Nielsen | Chairman | 0 companies |
| David Andersen | Board of Directors | 0 companies |