| Revenue | DKK 29,2M | +1% |
| EBITDA | DKK 6,7M | -20% |
| Net profit | DKK 4M | -27% |
| Total assets | DKK 48,7M | +8% |
| Equity | DKK 24,5M | +14% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.682 | 21.035 | 26.602 | 28.771 | 29.155 |
| Staff expenses | -13.773 | -15.891 | -17.271 | -20.371 | -22.417 |
| EBITDA | 5.531 | 5.143 | 9.331 | 8.401 | 6.738 |
| Depreciation & amort. | -1.016 | -1.063 | -1.476 | -717 | -1.169 |
| EBIT | 4.514 | 4.080 | 7.855 | 7.684 | 5.569 |
| Net financials | -1.098 | -1.293 | -797 | -650 | -463 |
| Profit before tax | 3.416 | 2.788 | 7.059 | 7.034 | 5.106 |
| Tax | 763 | 610 | 1.575 | 1.567 | 1.112 |
| Net profit | 2.653 | 2.178 | 5.483 | 5.468 | 3.994 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.012 | 50.977 | 37.372 | 44.939 | 48.681 |
| Equity | 13.380 | 17.360 | 17.391 | 21.458 | 24.452 |
| Long-term debt | 7.686 | 7.444 | 1.050 | 1.013 | 926 |
| Short-term debt | 19.064 | 24.230 | 18.691 | 21.805 | 22.647 |
| Total debt | 26.750 | 31.674 | 19.741 | 22.818 | 23.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Chairman | 2006 – 2015 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kurt Nielsen | Management | 0 companies |
| Torsten Viborg Pedersen | Chairman | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |
| Mette Noll Nielsen | Board of Directors | 0 companies |
| John Aaby Jensen | Board of Directors | 0 companies |
| Niels-Jørn Rahbek | Board of Directors | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |