| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 31K | +238% |
| Total assets | DKK 272K | +29% |
| Equity | DKK 200K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -2 | — | -2 | -3 | -4 | -4 | — | -6 | 3 | -1 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -2 | 0 | -2 | -3 | -4 | -4 | -3 | -6 | 3 | -1 | -6 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -2 | 0 | -2 | -3 | -4 | -4 | -3 | -6 | 3 | -1 | -6 | 0 |
| Net financials | -59 | 0 | -32 | 0 | -15 | -74 | -46 | 32 | 7 | 5 | 15 | 164 | -16 | 31 |
| Profit before tax | -58 | 0 | -34 | 0 | -17 | -77 | -50 | 29 | 4 | -0 | 18 | 163 | -22 | 31 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | 1 | -0 | -0 | -0 |
| Net profit | -63 | 0 | -34 | 0 | -17 | -77 | -50 | 29 | 9 | 2 | 17 | 163 | -22 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 0 | 141 | 0 | 121 | 47 | 2 | 34 | 49 | 87 | 76 | 292 | 211 | 272 |
| Equity | 180 | 0 | 123 | 0 | 99 | 22 | -29 | -0 | 9 | 11 | 28 | 191 | 169 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 |
| Short-term debt | -15 | 0 | 18 | 0 | 22 | 25 | 30 | 34 | 40 | 76 | 48 | 49 | 42 | 73 |
| Total debt | -15 | 0 | 18 | 0 | 22 | 25 | 30 | 34 | 40 | 76 | 48 | 101 | 42 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |