| Revenue | DKK 5,2M | +4% |
| EBITDA | DKK 637K | -10% |
| Net profit | DKK 227K | +9% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 2,5M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.431 | 4.035 | 4.887 | 4.504 | 5.245 | 5.446 | 4.814 | 4.789 | 4.053 | 4.939 | 4.765 | 5.004 | 5.184 |
| Staff expenses | -2.376 | -2.824 | -3.302 | -3.534 | -3.534 | -4.239 | -3.785 | -4.214 | -3.417 | -3.501 | -4.376 | -4.296 | -4.457 |
| EBITDA | 1.889 | 1.023 | 1.404 | 970 | 1.732 | 1.207 | 1.029 | 576 | 636 | 1.424 | 388 | 709 | 637 |
| Depreciation & amort. | -0 | -0 | -0 | -198 | -158 | -142 | -250 | -243 | -241 | -320 | -398 | -392 | -320 |
| EBIT | 1.889 | 1.023 | 1.404 | 772 | 1.574 | 1.065 | 779 | 333 | 395 | 1.104 | -10 | 317 | 317 |
| Net financials | 19 | 40 | 2.647 | 56 | 6 | -16 | -42 | -48 | -43 | -73 | -59 | -52 | -24 |
| Profit before tax | 1.907 | 1.063 | 4.051 | 828 | 1.580 | 1.049 | 737 | 285 | 352 | 1.031 | -69 | 265 | 293 |
| Tax | 479 | 262 | 357 | 200 | 350 | 234 | 164 | 68 | 81 | 229 | -16 | 57 | 67 |
| Net profit | 1.428 | 800 | 3.694 | 627 | 1.230 | 815 | 573 | 217 | 271 | 803 | -54 | 208 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.682 | 2.966 | 5.738 | 2.348 | 2.904 | 3.221 | 2.915 | 2.995 | 3.431 | 5.006 | 4.251 | 3.737 | 3.339 |
| Equity | — | 1.099 | 892 | 820 | 2.050 | 1.665 | 1.438 | 1.255 | 1.326 | 2.129 | 2.075 | 2.283 | 2.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 208 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 861 | 826 | 747 | 845 | 1.466 | 1.384 | 1.513 | 1.769 | 2.709 | 2.011 | 1.303 | 724 |
| Total debt | 830 | 861 | 4.846 | 1.528 | 845 | 1.466 | 1.384 | 1.647 | 1.976 | 2.709 | 2.011 | 1.303 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPWH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Winther Hansen | Management | 0 companies |