| Revenue | DKK 11,3M | +14% |
| EBITDA | DKK 4,2M | +28% |
| Net profit | DKK 1,4M | +84% |
| Total assets | DKK 12M | +17% |
| Equity | DKK 4,9M | +42% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.968 | 5.654 | 6.410 | 5.764 | 6.383 | 5.789 | 6.376 | 7.566 | 8.385 | 9.749 | 9.323 | 8.885 | 9.988 | 11.350 |
| Staff expenses | -3.964 | -4.225 | -4.609 | -4.632 | -4.632 | -4.265 | -4.686 | -5.674 | -6.071 | -6.579 | -6.466 | -6.158 | -6.727 | -7.177 |
| EBITDA | 2.004 | 103 | 250 | 1.132 | 1.793 | 1.524 | 1.690 | 1.891 | 2.314 | 3.170 | 2.857 | 2.726 | 3.261 | 4.173 |
| Depreciation & amort. | 1.480 | -0 | -0 | -552 | -1.348 | -810 | -1.019 | -1.408 | -1.497 | -1.769 | -1.839 | -1.810 | -2.072 | -2.104 |
| EBIT | 524 | 103 | 250 | 581 | 445 | 714 | 671 | 483 | 817 | 1.401 | 1.018 | 916 | 1.189 | 2.069 |
| Net financials | -332 | -267 | -268 | -124 | -140 | -83 | -73 | -72 | -194 | -96 | -112 | -193 | -182 | -272 |
| Profit before tax | — | -164 | -19 | 457 | 305 | 631 | 598 | 411 | 623 | 1.306 | 907 | 723 | 1.008 | 1.844 |
| Tax | 40 | -68 | -22 | 89 | 64 | 138 | 128 | 93 | 142 | 292 | 207 | 165 | 227 | 410 |
| Net profit | 152 | -96 | 3 | 368 | 241 | 493 | 470 | 318 | 481 | 1.014 | 700 | 559 | 780 | 1.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.259 | 9.068 | 7.678 | 6.561 | 6.559 | 5.489 | 8.591 | 8.805 | 11.116 | 12.034 | 10.256 | 10.180 | 10.239 | 12.000 |
| Equity | — | 635 | 638 | 1.007 | 1.248 | 1.740 | 2.104 | 2.314 | 2.084 | 2.899 | 2.799 | 2.658 | 3.438 | 4.872 |
| Long-term debt | 2.992 | 2.923 | 1.688 | 0 | 1.234 | 716 | 2.275 | 2.620 | 3.646 | 4.020 | 3.289 | 3.065 | 2.255 | 2.651 |
| Short-term debt | 4.270 | 5.482 | 5.127 | 3.859 | 3.870 | 2.792 | 3.846 | 3.495 | 4.981 | 4.614 | 3.668 | 3.927 | 4.001 | 3.916 |
| Total debt | 7.262 | 8.405 | 7.039 | 5.554 | 5.105 | 3.508 | 6.121 | 6.115 | 8.626 | 8.633 | 6.957 | 6.992 | 6.256 | 6.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLR Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Leth Rasmussen | Management | 0 companies |