| Revenue | DKK -13K | +120% |
| EBITDA | DKK -13K | -120% |
| Net profit | DKK 172K | +403% |
| Total assets | DKK 442K | -37% |
| Equity | DKK 99K | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -20 | -8 | -8 | -7 | -8 | -5 | -5 | -5 | -3 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -20 | -8 | -8 | -7 | -8 | -5 | -5 | -5 | -3 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -20 | -8 | -8 | -7 | -8 | -5 | -5 | -5 | -3 | -6 | -13 |
| Net financials | 732 | -117 | 134 | 32 | 11 | -35 | -534 | 40 | -248 | -79 | 266 | -51 | 185 |
| Profit before tax | 726 | -127 | 114 | 24 | 3 | -41 | -542 | 53 | -253 | -84 | 263 | -57 | 172 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 726 | -130 | 114 | 24 | 3 | -41 | -542 | 53 | -253 | -84 | 263 | -57 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.289 | 1.664 | 1.740 | 1.374 | 1.292 | 1.239 | 732 | 778 | 783 | 744 | 882 | 698 | 442 |
| Equity | 2.114 | 1.512 | 1.276 | 1.200 | 1.102 | 957 | 415 | 468 | 214 | 130 | 393 | 337 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 152 | 465 | 174 | 190 | 282 | 317 | 310 | 569 | 614 | 489 | 361 | 343 |
| Total debt | 175 | 152 | 465 | 174 | 190 | 282 | 317 | 310 | 569 | 614 | 489 | 361 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|