| Revenue | DKK -14K | -228% |
| EBITDA | DKK -14K | -228% |
| Net profit | DKK 1,5M | -3% |
| Total assets | DKK 78,9M | +2% |
| Equity | DKK 69,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -11 | -10 | -12 | -11 | -14 | -14 | -18 | -35 | 11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -11 | -10 | -12 | -11 | -14 | -14 | -18 | -35 | 11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -11 | -10 | -12 | -11 | -14 | -14 | -18 | -35 | 11 | -14 |
| Net financials | 3.580 | 3.375 | 4.630 | 4.615 | 5.526 | 6.099 | 1.661 | 1.003 | 3.134 | 1.094 | 2.214 | 1.566 | 1.514 |
| Profit before tax | 3.571 | 3.366 | 4.620 | 4.603 | 5.516 | 6.087 | 1.651 | 990 | 3.119 | 1.077 | 2.179 | 1.577 | 1.500 |
| Tax | -10 | -5 | 2 | 27 | -8 | -9 | 62 | -19 | -16 | -12 | -18 | 9 | -19 |
| Net profit | 3.581 | 3.371 | 4.619 | 4.576 | 5.524 | 6.096 | 1.588 | 1.009 | 3.135 | 1.089 | 2.197 | 1.569 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.987 | 42.240 | 47.284 | 50.193 | 55.771 | 61.978 | 64.218 | 65.205 | 68.254 | 68.798 | 73.611 | 77.501 | 78.942 |
| Equity | 35.298 | 38.669 | 43.287 | 47.864 | 53.388 | 59.484 | 61.072 | 61.882 | 64.816 | 65.655 | 67.853 | 69.422 | 69.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.689 | 3.572 | 3.997 | 2.330 | 2.383 | 2.494 | 3.146 | 3.323 | 3.437 | 3.143 | 5.758 | 8.080 | 9.001 |
| Total debt | 3.689 | 3.572 | 3.997 | 2.330 | 2.383 | 2.494 | 3.146 | 3.323 | 3.437 | 3.143 | 5.758 | 8.080 | 9.001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mortensen | Board of Directors | 0 companies |
| Lars Drejer | Board of Directors | 0 companies |