| Revenue | DKK -225K | -27% |
| EBITDA | DKK -331K | +57% |
| Net profit | DKK -1,5M | -156% |
| Total assets | DKK 52,5M | -8% |
| Equity | DKK 52M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 | 773 | -409 | -306 | -225 |
| Staff expenses | -598 | -589 | -559 | -461 | -107 |
| EBITDA | -558 | 183 | -968 | -766 | -331 |
| Depreciation & amort. | -156 | -22 | -22 | -22 | -22 |
| EBIT | -714 | 161 | -991 | -789 | -354 |
| Net financials | 3.888 | -418 | 933 | 4.138 | -1.301 |
| Profit before tax | 3.175 | -257 | -57 | 3.282 | -1.655 |
| Tax | 825 | -29 | -0 | 536 | -113 |
| Net profit | 2.349 | -228 | -57 | 2.746 | -1.542 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.793 | 67.943 | 59.245 | 57.223 | 52.474 |
| Equity | 72.076 | 66.848 | 58.802 | 56.548 | 52.007 |
| Long-term debt | 10.618 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.099 | 1.095 | 443 | 675 | 467 |
| Total debt | 11.717 | 1.095 | 443 | 675 | 467 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Catherine Daverne | Board of Directors | 0 companies |
| Niels Frederiksen | Board of Directors | 0 companies |
| Veronica Sander Barfred | Board of Directors | 0 companies |
| Peter Malling Lambert | Board of Directors | 0 companies |