| Revenue | DKK -14K | -18% |
| EBITDA | DKK -14K | +18% |
| Net profit | DKK -130K | -3% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK -1M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 713 | 10 | 240 | 20 | -46 | -60 | -20 | 5 | -24 | -17 | -17 | -14 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 536 | -150 | 92 | 20 | -46 | -60 | -20 | 5 | -24 | -17 | -17 | -14 |
| Depreciation & amort. | -98 | -98 | -98 | -98 | -98 | -658 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 438 | -248 | -6 | -78 | -704 | -60 | -20 | 5 | -24 | -17 | -17 | -14 |
| Net financials | -308 | -120 | -444 | -145 | -102 | -99 | -101 | -269 | -136 | -99 | -103 | -109 | -117 |
| Profit before tax | 19 | 318 | -692 | -151 | -180 | -804 | -162 | -289 | -131 | -122 | -120 | -126 | -130 |
| Tax | -0 | 43 | -145 | 202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 276 | -547 | -353 | -180 | -804 | -162 | -289 | -131 | -122 | -120 | -126 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.925 | 5.012 | 4.284 | 3.785 | 3.482 | 2.575 | 1.309 | 1.160 | 1.158 | 1.161 | 2.124 | 2.125 | 2.122 |
| Equity | 1.645 | 1.921 | 1.374 | 1.020 | 841 | 37 | -125 | -414 | -545 | -667 | -787 | -913 | -1.044 |
| Long-term debt | 1.209 | 1.140 | 1.070 | 1.033 | 976 | 921 | 1.385 | 1.470 | 1.560 | 1.656 | 2.698 | 2.806 | 2.921 |
| Short-term debt | 2.071 | 1.952 | 1.841 | 1.732 | 1.666 | 1.616 | 49 | 104 | 143 | 173 | 213 | 232 | 244 |
| Total debt | 3.280 | 3.092 | 2.910 | 2.765 | 2.642 | 2.538 | 1.434 | 1.574 | 1.703 | 1.828 | 2.911 | 3.038 | 3.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Audit | 2008 | — | — | |
KS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESK ApS | Company | 50.0% | 50.0% | 2011 |
JS HOLDING, SDR. VIUM ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skaanning Wennerberg | Chief Executive Officer | 0 companies |
| Jacob Boe Madsen | Chief Executive Officer | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Kent Skaanning | Management | 0 companies |
| Susanne Skaanning Wennerberg | Board of Directors | 0 companies |
| Martin Høgdal Skaanning | Chairman | 0 companies |