| Revenue | DKK -16K | -85% |
| EBITDA | DKK -16K | +85% |
| Net profit | DKK -15K | -102% |
| Total assets | DKK 1,1M | -24% |
| Equity | DKK 1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | — | 241 | -10 | 138 | -12 | -9 | -15 | -13 | -109 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -9 | -9 | -6 | -9 | -12 | -16 | -12 | -9 | -15 | -13 | -109 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -9 | -9 | -6 | -9 | -12 | -16 | -12 | -9 | -15 | -13 | -109 | -16 |
| Net financials | 0 | -0 | 0 | 0 | 250 | 250 | 7 | 164 | 101 | 632 | 407 | 629 | 823 | -2 |
| Profit before tax | -4 | -9 | -9 | -9 | 244 | 241 | -5 | 148 | 90 | 622 | 392 | 615 | 714 | -18 |
| Tax | 2 | -2 | -0 | -2 | -1 | 18 | -0 | -0 | -0 | 3 | -24 | 25 | 47 | -3 |
| Net profit | -6 | -7 | -9 | -7 | 246 | 223 | -5 | 148 | 90 | 619 | 416 | 590 | 667 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 150 | 150 | 152 | 230 | 355 | 351 | 292 | 271 | 780 | 874 | 1.347 | 1.499 | 1.144 |
| Equity | 100 | 93 | 85 | 78 | 222 | 348 | 343 | 282 | 261 | 768 | 828 | 1.300 | 1.195 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 |
| Short-term debt | 48 | 57 | 65 | 74 | 8 | 8 | 8 | 10 | 10 | 12 | 47 | 47 | 261 | 99 |
| Total debt | 48 | 57 | 65 | 74 | 8 | 8 | 8 | 10 | 10 | 12 | 47 | 47 | 304 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|