| Revenue | DKK -6,8M | +574% |
| EBITDA | DKK -24K | +49% |
| Net profit | DKK -6,6M | -742% |
| Total assets | DKK 58,7M | -19% |
| Equity | DKK 58,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 14.742 | 9.398 | 9.438 | -6.590 | -4.520 | -6.620 | -1.014 | -6.836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -10 | -5 | -4 | 14.737 | 9.394 | 9.343 | -6.612 | -4.539 | -6.637 | -48 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -10 | -5 | -4 | 14.737 | 9.394 | 9.343 | -6.612 | -4.539 | -6.637 | -48 | -24 |
| Net financials | 23.733 | 18.674 | 19.902 | 18.972 | 20.176 | 11.936 | 6.585 | 149.533 | -6.609 | -4.567 | -6.589 | -922 | -6.521 |
| Profit before tax | 23.729 | 18.669 | 19.892 | 18.966 | 20.171 | 11.931 | 6.581 | 149.438 | -6.632 | -4.837 | -6.606 | -969 | -6.545 |
| Tax | -271 | -293 | -529 | -691 | -583 | -618 | -617 | -178 | -9 | -0 | 23 | -181 | 93 |
| Net profit | 24.001 | 18.962 | 20.422 | 19.658 | 20.754 | 12.549 | 7.198 | 149.615 | -6.623 | -4.837 | -6.629 | -788 | -6.638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278.326 | 256.478 | 244.769 | 234.198 | 237.907 | 204.343 | 184.276 | 136.474 | 129.180 | 122.706 | 73.142 | 72.364 | 58.736 |
| Equity | 244.398 | 218.883 | 175.766 | 165.194 | 168.903 | 135.340 | 115.272 | 136.418 | 129.144 | 122.658 | 73.110 | 72.346 | 58.721 |
| Long-term debt | 33.924 | 0 | 69.000 | 69.000 | 69.000 | 69.000 | 69.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 37.595 | 4 | 4 | 4 | 4 | 4 | 56 | 36 | 48 | 31 | 18 | 14 |
| Total debt | 33.928 | 37.595 | 69.004 | 69.004 | 69.004 | 69.004 | 69.004 | 56 | 36 | 48 | 31 | 18 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2014 | — | — |
CV Management | Management | 2016 | — | — |
ML Management | Management | 2008 | — | — |
AW Management | Management | 2019 | — | — |
SH Management | Management | 2006 | — | — |
PN Management | Management | 2006 | — | — |
NC Management | Management | 2022 | — | — |
MM Management | Management | 2017 | — | — |
AR Management | Management | 2006 | — | — |
HS Management | Management | 2019 | — | — |
FD Management | Management | 2007 | — | — |
FO | Founder | 2006 | — | — |
TB Management | Management | 2019 | — | — |
CG Management | Management | 2007 | — | — |
SP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Grølsted-Kristensen | Management | 0 companies |
| Carsten Vinther | Management | 0 companies |
| Mikkel Læssøe Amstrup | Management | 0 companies |
| Anthony William Dumpleton | Management | 0 companies |
| Stephen Hare | Management | 0 companies |
| Peter Nicolai Weiss | Management | 0 companies |
| Niall Clark | Management | 0 companies |
| Mette Munk Boje-Larsen | Management | 0 companies |
| Arne Rasmussen | Management | 0 companies |
| Henrik Sandbjerg Nielsen | Management | 0 companies |
| Finn Dich Samuelsen | Management | 0 companies |
| Fairey Overseas Developments Limited | Founder | 0 companies |
| Thomas Bonde | Management | 0 companies |
| Clive Graeme Watson | Management | 0 companies |
| Steen Pinnerup | Management | 0 companies |