| Revenue | DKK 0 | — |
| EBITDA | DKK -51K | +0% |
| Net profit | DKK 1,6M | -77% |
| Total assets | DKK 107,1M | -1% |
| Equity | DKK 75,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -32 | -31 | -36 | -95 | -57 | -62 | -146 | -132 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -32 | -31 | -36 | -95 | -57 | -62 | -146 | -132 | -58 | -67 | -54 | -51 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -32 | -31 | -36 | -95 | -57 | -62 | -146 | -132 | -58 | -67 | -54 | -51 | -51 |
| Net financials | -2.045 | 5.105 | 9.080 | -5.766 | -1.380 | 4.330 | -226 | -917 | 1.910 | 6.883 | -5.871 | 4.489 | 6.929 | 1.641 |
| Profit before tax | -2.096 | 5.073 | 9.049 | -5.802 | -1.475 | 4.273 | -288 | -1.063 | 1.778 | 6.825 | -5.938 | 4.435 | 6.878 | 1.590 |
| Tax | 2.056 | -0 | -0 | -0 | -13 | 35 | 19 | 56 | 23 | 1.004 | -17 | -6 | -0 | 28 |
| Net profit | -4.152 | 5.073 | 9.049 | -5.802 | -1.462 | 4.238 | -307 | -1.119 | 1.754 | 5.820 | -5.922 | 4.442 | 6.878 | 1.562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.660 | 91.756 | 101.653 | 97.255 | 97.252 | 102.000 | 100.523 | 102.212 | 102.737 | 107.649 | 100.095 | 102.162 | 108.486 | 107.148 |
| Equity | 52.426 | 57.499 | 66.548 | 60.746 | 59.284 | 63.522 | 63.215 | 62.096 | 62.807 | 68.627 | 62.706 | 67.148 | 74.026 | 75.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.234 | 34.257 | 35.105 | 36.508 | 37.968 | 38.477 | 37.308 | 40.116 | 39.930 | 39.022 | 37.389 | 35.015 | 34.461 | 31.560 |
| Total debt | 11.234 | 34.257 | 35.105 | 36.508 | 37.968 | 38.477 | 37.308 | 40.116 | 39.930 | 39.022 | 37.389 | 35.015 | 34.461 | 31.560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Øland | Chairman | 0 companies |
| Annie von der Heide | Chairman | 0 companies |
| Alexander Johannes Staun-Rechnitzer | Chairman | 0 companies |
| Ulrik Tofte Jensen | Chairman | 0 companies |
| Kurt Henrik Tofte Jensen | Chairman | 0 companies |
| Annika Semler | Board of Directors | 0 companies |
| Ulrik Andreasen | Board of Directors | 0 companies |