| Revenue | DKK 5,8M | +0% |
| EBITDA | DKK 6,1M | +80% |
| Net profit | DKK 2M | -29% |
| Total assets | DKK 140,6M | -5% |
| Equity | DKK 43,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -19 | -28 | -215 | 375 | -165 | -546 | -516 | 2.019 | 5.319 | 5.791 | 5.797 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -19 | -28 | -215 | 375 | -165 | -546 | -516 | 43.603 | 12.319 | 3.391 | 6.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -74 | -74 | -74 | -74 |
| EBIT | -13 | -14 | -19 | -28 | -215 | 375 | -165 | -546 | -520 | 43.529 | 12.245 | 3.316 | 6.023 |
| Net financials | -62 | 26 | -2 | -47 | -63 | -63 | -47 | -61 | -440 | -563 | -745 | 264 | -3.496 |
| Profit before tax | -75 | 12 | -21 | -75 | -278 | 312 | -212 | -607 | -960 | 42.966 | 11.500 | 3.580 | 2.526 |
| Tax | -19 | 3 | -5 | -18 | -61 | 69 | -47 | -134 | -211 | 9.450 | 2.528 | 786 | 555 |
| Net profit | -56 | 9 | -16 | -57 | -217 | 243 | -165 | -473 | -749 | 33.516 | 8.972 | 2.794 | 1.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 22 | 1.101 | 3.487 | 3.495 | 2.941 | 2.639 | 4.563 | 20.865 | 139.812 | 164.244 | 148.373 | 140.646 |
| Equity | -4.581 | 0 | 134 | 77 | -140 | 103 | 137 | 164 | 9.415 | 42.931 | 51.903 | 52.697 | 43.669 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 45.316 | 82.873 | 81.626 | 81.856 |
| Short-term debt | 4.600 | 22 | 467 | 2.911 | 3.135 | 2.839 | 2.501 | 4.399 | 11.447 | 41.567 | 17.092 | 1.363 | 1.533 |
| Total debt | 4.600 | 22 | 467 | 3.411 | 3.635 | 2.839 | 2.501 | 4.399 | 11.447 | 86.883 | 99.965 | 82.989 | 83.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |