| Revenue | DKK -30K | -4% |
| EBITDA | DKK -30K | +4% |
| Net profit | DKK 5,5M | +7% |
| Total assets | DKK 26,4M | +24% |
| Equity | DKK 26M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -17 | -12 | -11 | -11 | -12 | -13 | -14 | -17 | -32 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -17 | -12 | -11 | -11 | -12 | -13 | -14 | -17 | -32 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -17 | -12 | -11 | -11 | -12 | -13 | -14 | -17 | -32 | -30 |
| Net financials | 983 | 1.246 | 819 | 1.115 | 1.340 | 1.264 | 722 | 321 | 2.315 | 1.290 | 4.286 | 5.202 | 5.575 |
| Profit before tax | 974 | 1.237 | 810 | 1.098 | 1.328 | 1.254 | 711 | 308 | 2.302 | 1.276 | 4.269 | 5.171 | 5.545 |
| Tax | 1 | 0 | -4 | -9 | 0 | 1 | 8 | 13 | 9 | 6 | 1 | 5 | 14 |
| Net profit | 973 | 1.237 | 815 | 1.107 | 1.328 | 1.253 | 704 | 296 | 2.293 | 1.270 | 4.267 | 5.166 | 5.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 5.845 | 6.810 | 6.543 | 7.101 | 7.711 | 8.482 | 8.686 | 10.135 | 11.201 | 15.785 | 21.363 | 26.423 |
| Equity | 3.981 | 5.169 | 5.935 | 6.042 | 6.621 | 7.283 | 7.934 | 7.730 | 9.967 | 11.181 | 15.391 | 20.498 | 25.968 |
| Long-term debt | 5 | 510 | 536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 675 | 875 | 501 | 480 | 427 | 547 | 956 | 168 | 20 | 394 | 865 | 455 |
| Total debt | 396 | 675 | 875 | 501 | 480 | 427 | 547 | 956 | 168 | 20 | 394 | 865 | 455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|