| Revenue | — | — |
| EBITDA | DKK 1K | +107% |
| Net profit | DKK -152K | +8% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK -3,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -28 | -195 | -48 | -35 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -28 | -195 | -48 | -35 | -59 | -51 | -16 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -28 | -195 | -48 | -35 | -59 | -51 | -16 | 1 |
| Net financials | -1.066 | -174 | -175 | -93 | -157 | -186 | -145 | -150 | -153 |
| Profit before tax | -1.097 | -203 | -370 | -142 | -192 | -245 | -196 | -166 | -152 |
| Tax | -0 | -0 | -35 | -0 | -0 | -39 | -0 | -0 | -0 |
| Net profit | -1.097 | -203 | -335 | -142 | -192 | -206 | -196 | -166 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.232 | 1.752 | 2.396 | 2.625 | 2.576 | 1.582 | 1.581 | 1.580 | 1.581 |
| Equity | -2.155 | -2.358 | -2.693 | -2.835 | -3.027 | -3.232 | -3.428 | -3.594 | -3.746 |
| Long-term debt | 516 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.871 | 3.845 | 5.089 | 5.460 | 5.603 | 4.814 | 5.009 | 5.174 | 5.327 |
| Total debt | 4.387 | 4.110 | 5.089 | 5.460 | 5.603 | 4.814 | 5.009 | 5.174 | 5.327 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
NIRAZ ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|