| Revenue | DKK -89K | +401% |
| EBITDA | DKK -89K | +100% |
| Net profit | DKK -20,7M | -175% |
| Total assets | DKK 16,4M | -56% |
| Equity | DKK 15,6M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -8 | -26 | -30 | -52 | -46 | -16 | -23 | -102 | -114 | -2 | -18 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -8 | -26 | -30 | -52 | -46 | -16 | -23 | -102 | -114 | -2 | -18.808 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -8 | -26 | -30 | -52 | -46 | -16 | -23 | -102 | -114 | -2 | -18.808 | -89 |
| Net financials | -1 | 65 | 82 | 631 | 475 | 523 | 245 | -417 | 5.861 | 9.478 | 16.066 | 3.522 | 11.291 | -20.735 |
| Profit before tax | -16 | 58 | 74 | 605 | 445 | 472 | 199 | -433 | 5.838 | 9.375 | 15.952 | 3.520 | -7.517 | -20.824 |
| Tax | -0 | -0 | -7 | 55 | 98 | 99 | 31 | -0 | -0 | -0 | -48 | 84 | -3 | -125 |
| Net profit | -16 | 58 | 81 | 550 | 347 | 372 | 168 | -433 | 5.838 | 9.375 | 16.000 | 3.436 | -7.514 | -20.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.774 | 9.690 | 10.876 | 9.377 | 9.424 | 9.239 | 8.770 | 8.623 | 13.912 | 23.847 | 39.767 | 44.922 | 37.367 | 16.371 |
| Equity | 9.306 | 9.219 | 10.417 | 9.367 | 9.415 | 9.187 | 8.755 | 8.322 | 13.899 | 23.051 | 38.939 | 44.037 | 36.405 | 15.585 |
| Long-term debt | 440 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 32 | 459 | 9 | 9 | 52 | 15 | 301 | 13 | 796 | 828 | 884 | 961 | 785 |
| Total debt | 468 | 472 | 459 | 9 | 9 | 52 | 15 | 301 | 13 | 796 | 828 | 884 | 961 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bang | Management | 0 companies |