| Revenue | DKK -6K | -81% |
| EBITDA | DKK -6K | +81% |
| Net profit | DKK 10K | +151% |
| Total assets | DKK 187K | +7% |
| Equity | DKK 164K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 134 | 115 | 156 | 134 | 341 | 21 | 428 | 1.766 | -111 | -43 | -34 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 134 | 115 | 156 | 134 | 341 | 21 | 428 | 1.766 | -111 | -43 | -34 | -6 |
| Depreciation & amort. | -50 | -50 | -50 | -52 | -52 | -35 | -532 | -312 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 84 | 65 | 105 | 81 | 306 | -510 | 116 | 1.766 | -111 | -43 | -34 | -6 |
| Net financials | 506 | 460 | 203 | 357 | 365 | -1.739 | 337 | -448 | -23 | 1 | 6 | 14 | 17 |
| Profit before tax | 603 | 544 | 268 | 462 | 446 | -1.434 | -173 | -332 | 1.743 | -110 | -38 | -20 | 10 |
| Tax | 161 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 48 | -0 | -0 |
| Net profit | 443 | 544 | 269 | 462 | 446 | -1.434 | -173 | -333 | 1.743 | -110 | -86 | -20 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.951 | 6.052 | 6.086 | 6.130 | 6.202 | 3.443 | 2.788 | 1.558 | 1.627 | 279 | 242 | 174 | 187 |
| Equity | -1.051 | -507 | -238 | 224 | 670 | -867 | -1.040 | -1.373 | 371 | 261 | 174 | 154 | 164 |
| Long-term debt | 3.882 | 4.015 | 4.015 | 4.015 | 3.873 | 2.010 | 1.910 | 1.089 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.120 | 2.544 | 2.308 | 1.891 | 1.658 | 1.770 | 1.818 | 1.842 | 1.257 | 19 | 67 | 20 | 23 |
| Total debt | 7.002 | 6.559 | 6.323 | 5.907 | 5.532 | 3.780 | 3.728 | 2.931 | 1.257 | 19 | 67 | 20 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2021 | — | — |
AD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Henrik Ahnfeldt Kjeldsen | Unofficial title | 0 companies |
| Ann Dalby Hansen | Management | 0 companies |