| Revenue | DKK -175K | +12% |
| EBITDA | DKK -175K | -12% |
| Net profit | DKK -612K | -32% |
| Total assets | DKK 6M | +17% |
| Equity | DKK -17,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -729 | -5.592 | -417 | -2.607 | 1.536 | -202 | -283 | -129 | -150 | -208 | -195 | -157 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -729 | -5.592 | -417 | -2.607 | 1.536 | -202 | -283 | -129 | -150 | -208 | -195 | -157 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -729 | -5.592 | -417 | -2.607 | 1.536 | -202 | -283 | -129 | -150 | -208 | -195 | -157 | -175 |
| Net financials | -839 | 4.091 | 148 | -708 | 2.706 | -1.595 | -331 | -9.068 | -1.030 | -220 | -4.527 | -306 | -437 |
| Profit before tax | -1.567 | -1.501 | -269 | -3.315 | 4.242 | -1.797 | -613 | -9.198 | -1.180 | -428 | -4.722 | -463 | -612 |
| Tax | 734 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.301 | -1.501 | -269 | -3.315 | 4.242 | -1.797 | -613 | -9.198 | -1.180 | -428 | -4.722 | -463 | -612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.395 | 32.473 | 33.040 | 34.353 | 26.163 | 23.676 | 22.870 | 12.330 | 11.477 | 11.841 | 5.772 | 5.098 | 5.959 |
| Equity | 11.166 | 6.276 | 6.291 | 294 | 4.535 | 2.378 | 201 | -8.996 | -10.828 | -11.261 | -16.003 | -16.466 | -17.078 |
| Long-term debt | 17.500 | 18.766 | 18.968 | 19.176 | 15.910 | 15.915 | 16.067 | 15.555 | 15.690 | 16.855 | 18.424 | 17.404 | 17.584 |
| Short-term debt | 8.728 | 7.431 | 7.781 | 14.883 | 5.718 | 5.383 | 6.601 | 5.771 | 6.614 | 6.247 | 3.351 | 4.160 | 5.453 |
| Total debt | 26.228 | 26.197 | 26.748 | 34.059 | 21.628 | 21.298 | 22.668 | 21.327 | 22.304 | 23.102 | 21.775 | 21.563 | 23.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 33.3% | 33.3% | 2006 |
BLYDE HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
GLOBAL ACCEPTANCE CORPORATION, GAC, ApS | Company | 25.0% | 33.3% | 2023 |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Anders Ulrik Schrøder | Board of Directors | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |