| Revenue | DKK -38K | +86% |
| EBITDA | DKK -38K | -86% |
| Net profit | DKK 854K | +16% |
| Total assets | DKK 4,7M | +32% |
| Equity | DKK 4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -7 | -5 | -6 | -6 | -6 | -6 | -14 | -30 | -30 | -30 | -20 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | -7 | -5 | -6 | -146 | -6 | -6 | -14 | -30 | -30 | -30 | -20 | -38 |
| Depreciation & amort. | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -7 | -5 | -6 | -146 | -6 | -6 | -14 | -30 | -30 | -30 | -20 | -38 |
| Net financials | 110 | 45 | 58 | 329 | 267 | 480 | 346 | 304 | 689 | 683 | 398 | 775 | 950 |
| Profit before tax | 164 | 38 | 53 | 322 | 121 | 473 | 340 | 290 | 659 | 654 | 368 | 755 | 913 |
| Tax | 10 | 0 | 20 | 19 | -54 | -0 | -4 | -7 | 42 | 47 | -86 | 21 | 59 |
| Net profit | 153 | 38 | 34 | 304 | 175 | 474 | 343 | 297 | 618 | 606 | 454 | 734 | 854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 270 | 228 | 475 | 584 | 1.086 | 1.344 | 1.494 | 1.979 | 2.550 | 2.969 | 3.537 | 4.670 |
| Equity | 322 | 263 | 199 | 429 | 503 | 874 | 1.111 | 1.300 | 1.807 | 2.301 | 2.641 | 3.257 | 3.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 6 | 29 | 46 | 81 | 213 | 233 | 195 | 172 | 249 | 328 | 280 | 681 |
| Total debt | 336 | 6 | 29 | 46 | 81 | 213 | 233 | 195 | 172 | 249 | 328 | 280 | 681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|