| Revenue | DKK 14M | +18% |
| EBITDA | DKK 1,9M | +413% |
| Net profit | DKK 1,3M | +759% |
| Total assets | DKK 8M | +76% |
| Equity | DKK 3,1M | +71% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.513 | 4.656 | 4.585 | 5.161 | 5.667 | 5.390 | 7.139 | 7.429 | 8.451 | 8.875 | 9.132 | 12.312 | 11.827 | 13.987 |
| Staff expenses | -3.665 | -4.196 | -4.720 | -4.967 | -5.058 | -4.836 | -6.442 | -6.819 | -6.522 | -7.228 | -7.510 | -10.471 | -11.462 | -12.114 |
| EBITDA | 848 | 460 | -134 | 194 | 610 | 554 | 696 | 610 | 1.929 | 1.646 | 1.622 | 1.841 | 365 | 1.873 |
| Depreciation & amort. | -118 | -14 | -91 | -118 | -148 | -118 | -160 | -169 | -221 | -132 | -117 | -127 | -129 | -137 |
| EBIT | 729 | 446 | -226 | 76 | 462 | 436 | 536 | 441 | 1.708 | 1.515 | 1.505 | 1.714 | 236 | 1.736 |
| Net financials | -36 | -6 | -7 | -19 | 487 | -10 | -29 | -39 | -34 | -35 | -26 | -23 | -22 | -40 |
| Profit before tax | 693 | 440 | -232 | 58 | 949 | 426 | 507 | 402 | 1.674 | 1.480 | 1.479 | 1.691 | 213 | 1.696 |
| Tax | 180 | 120 | -43 | 18 | 106 | 106 | 120 | 90 | 375 | 345 | 333 | 383 | 61 | 389 |
| Net profit | 514 | 320 | -190 | 40 | 843 | 320 | 387 | 311 | 1.299 | 1.135 | 1.146 | 1.308 | 152 | 1.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.915 | 1.855 | 1.652 | 2.381 | 2.630 | 2.383 | 4.492 | 3.438 | 5.564 | 5.006 | 5.238 | 6.612 | 4.551 | 7.997 |
| Equity | 262 | 583 | 393 | 433 | 775 | 596 | 983 | 994 | 2.092 | 2.227 | 2.374 | 2.682 | 1.834 | 3.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 |
| Short-term debt | 1.653 | 1.272 | 1.259 | 1.948 | 1.854 | 1.787 | 3.510 | 2.444 | 3.471 | 2.779 | 2.864 | 3.930 | 2.717 | 4.575 |
| Total debt | 1.653 | 1.272 | 1.259 | 1.948 | 1.854 | 1.787 | 3.510 | 2.444 | 3.471 | 2.779 | 2.864 | 3.930 | 2.717 | 4.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKRONIE HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
D. Starcke Holding ApS | Company | 33.3% | 33.3% | 2025 |
CLAUS DAUGAARD HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh Nielsen | Management | 0 companies |
| Mette Krogh Nielsen | Chairman | 0 companies |
| Kelvin Valeur Thelin | Board of Directors | 0 companies |
| Brian Søholt Petersen | Board of Directors | 0 companies |
| Claus Daugaard Hansen | Board of Directors | 0 companies |
| Henrik Vester Christiansen | Board of Directors | 0 companies |