| Revenue | DKK -121K | -102% |
| EBITDA | DKK -421K | -106% |
| Net profit | DKK -369K | -106% |
| Total assets | DKK 23,8M | -26% |
| Equity | DKK 19,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 775 | 924 | 1.002 | 685 | 713 | 986 | 933 | 922 | 995 | 903 | 1.104 | 7.336 | -121 |
| Staff expenses | -250 | -250 | -275 | -275 | -275 | -285 | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -300 |
| EBITDA | 609 | 525 | 649 | 727 | -270 | 1.063 | 1.086 | 755 | 1.208 | 703 | 585 | 1.753 | 7.036 | -421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 609 | 525 | 649 | 727 | -270 | 1.063 | 1.086 | 755 | 1.208 | 703 | 585 | 1.753 | 7.036 | -421 |
| Net financials | 232 | 132 | 193 | 35 | -599 | 921 | 155 | 259 | 543 | 796 | -528 | 1.783 | 751 | 52 |
| Profit before tax | 841 | 658 | 842 | 761 | -184 | 1.349 | 841 | 891 | 1.166 | 1.492 | 76 | 2.587 | 7.787 | -369 |
| Tax | 214 | -131 | 209 | 179 | -38 | 297 | 185 | 196 | 259 | 328 | 17 | 569 | 1.678 | -0 |
| Net profit | 626 | 789 | 632 | 582 | -146 | 1.052 | 656 | 695 | 906 | 1.163 | 59 | 2.018 | 6.109 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.252 | 14.549 | 14.889 | 15.181 | 14.726 | 15.670 | 15.491 | 16.112 | 16.651 | 17.796 | 17.372 | 18.972 | 32.337 | 23.806 |
| Equity | 8.312 | 8.901 | 9.333 | 9.615 | 9.170 | 9.922 | 10.278 | 10.673 | 11.280 | 12.143 | 11.902 | 13.620 | 19.429 | 19.060 |
| Long-term debt | 3.196 | 2.984 | 2.780 | 2.689 | 2.544 | 2.413 | 2.265 | 2.123 | 1.971 | 1.815 | 1.672 | 1.524 | 0 | 0 |
| Short-term debt | 359 | 507 | 616 | 713 | 996 | 1.172 | 688 | 1.021 | 966 | 1.394 | 1.351 | 1.165 | 12.908 | 4.746 |
| Total debt | 3.555 | 3.491 | 3.396 | 3.402 | 3.540 | 3.584 | 2.953 | 3.144 | 2.936 | 3.210 | 3.023 | 2.688 | 12.908 | 4.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. BERG HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Berg | Management | 0 companies |
| Nikolaj Salling Berg | Board of Directors | 0 companies |
| Grete Berg | Board of Directors | 0 companies |
| Ole Lykke Ravnsbo | Chairman | 0 companies |