| Revenue | DKK -32K | +60% |
| EBITDA | DKK -32K | -60% |
| Net profit | DKK 1,3M | -6% |
| Total assets | DKK 16,5M | +5% |
| Equity | DKK 15,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -17 | -14 | -18 | -13 | -17 | -18 | -18 | -21 | -14 | -16 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -17 | -14 | -18 | -13 | -17 | -18 | -18 | -21 | -14 | -16 | -20 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -17 | -14 | -18 | -13 | -17 | -18 | -18 | -21 | -14 | -16 | -20 | -32 |
| Net financials | 1.293 | 1.622 | 1.340 | 1.290 | 2.112 | 2.957 | 1.202 | 2.575 | 1.516 | 3.035 | -561 | 1.836 | 1.387 | 1.314 |
| Profit before tax | 1.280 | 1.609 | 1.323 | 1.276 | 2.094 | 2.944 | 1.185 | 2.557 | 1.498 | 3.014 | -575 | 1.819 | 1.367 | 1.283 |
| Tax | 103 | 157 | 83 | 62 | 161 | 143 | -90 | 336 | 17 | 219 | -0 | -0 | -0 | -0 |
| Net profit | 1.178 | 1.452 | 1.240 | 1.214 | 1.933 | 2.801 | 1.275 | 2.221 | 1.480 | 2.796 | -575 | 1.819 | 1.367 | 1.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.021 | 5.838 | 6.131 | 6.169 | 7.525 | 9.949 | 9.077 | 10.900 | 12.106 | 14.902 | 13.589 | 14.946 | 15.656 | 16.470 |
| Equity | 901 | 2.353 | 3.593 | 4.807 | 6.740 | 8.541 | 8.816 | 10.537 | 11.518 | 13.814 | 12.739 | 14.058 | 14.925 | 15.708 |
| Long-term debt | 3.110 | 2.133 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.010 | 1.307 | 1.400 | 1.362 | 785 | 1.408 | 261 | 362 | 588 | 1.089 | 851 | 888 | 731 | 762 |
| Total debt | 4.120 | 3.440 | 2.538 | 1.362 | 785 | 1.408 | 261 | 362 | 588 | 1.089 | 851 | 888 | 731 | 762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|