| Revenue | DKK 119K | -213% |
| EBITDA | DKK 119K | +213% |
| Net profit | DKK -844K | -48% |
| Total assets | DKK 17,3M | +8% |
| Equity | DKK 324K | +710% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | -1.010 | 1.189 | 856 | -628 | 528 | 437 | 405 | 417 | 257 | 277 | -106 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 728 | -52 | -102 | 629 | 566 | 601 | 437 | 405 | 417 | 257 | 277 | -106 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 728 | -52 | -102 | 629 | 566 | 601 | 437 | 405 | 417 | 257 | 277 | -106 | 119 |
| Net financials | -507 | -357 | -403 | -360 | -216 | -233 | -238 | -323 | -415 | -267 | -82 | -464 | -963 |
| Profit before tax | 221 | -409 | -505 | 269 | 350 | 368 | 199 | 82 | 1 | -9 | 195 | -570 | -844 |
| Tax | 59 | -102 | -121 | 69 | 180 | -49 | 44 | 27 | 2 | -0 | 18 | -0 | -0 |
| Net profit | 161 | -307 | -383 | 201 | 170 | 417 | 155 | 55 | -1 | -9 | 176 | -570 | -844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.589 | 17.662 | 16.573 | 14.043 | 14.054 | 14.183 | 14.385 | 14.925 | 14.701 | 15.115 | 14.979 | 16.033 | 17.310 |
| Equity | -1.377 | -1.070 | -686 | -486 | -316 | 101 | 256 | 311 | 310 | 301 | 517 | -53 | 324 |
| Long-term debt | 14.487 | 13.891 | 12.433 | 9.375 | 8.860 | 8.268 | 9.295 | 9.365 | 9.126 | 9.007 | 8.888 | 8.818 | 8.722 |
| Short-term debt | 4.479 | 4.841 | 4.827 | 5.154 | 5.511 | 5.813 | 4.834 | 5.250 | 5.265 | 5.808 | 5.575 | 7.268 | 8.264 |
| Total debt | 18.966 | 18.732 | 17.260 | 14.529 | 14.371 | 14.082 | 14.129 | 14.615 | 14.391 | 14.815 | 14.462 | 16.086 | 16.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Founder | Founder | 2006 | — | — |
MH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUA INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2010 | |
SP Invest 2024 ApS | Company | 33.3% | 33.3% | 2010 |
CITY EJENDOMS- OG ADMINISTRATIONSKONTOR ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Niels Iversen | Founder | 0 companies |
| Morten Hemmingsen | Management | 0 companies |