| Revenue | DKK 1,3M | -37% |
| EBITDA | DKK -42K | -107% |
| Net profit | DKK -141K | -135% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 2M | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.176 | 1.436 | 2.199 | 2.029 | 1.268 |
| Staff expenses | -1.484 | -1.431 | -1.318 | -1.424 | -1.311 |
| EBITDA | 693 | 6 | 881 | 605 | -42 |
| Depreciation & amort. | -44 | -39 | -30 | -33 | -33 |
| EBIT | 648 | -33 | 851 | 573 | -76 |
| Net financials | -153 | -153 | -179 | -56 | -104 |
| Profit before tax | 495 | -187 | 672 | 516 | -180 |
| Tax | 25 | -38 | 153 | 114 | -39 |
| Net profit | 471 | -148 | 518 | 402 | -141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.183 | 4.166 | 4.618 | 4.000 | 3.834 |
| Equity | 1.379 | 1.231 | 1.749 | 2.151 | 2.010 |
| Long-term debt | 915 | 1.420 | 1.416 | 1.253 | 1.158 |
| Short-term debt | 1.889 | 1.515 | 1.399 | 507 | 615 |
| Total debt | 2.803 | 2.935 | 2.814 | 1.759 | 1.773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2006 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Rokkjær | Management | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Camilla Rokkjær | Board of Directors | 0 companies |
| Mathilde Rokkjær | Board of Directors | 0 companies |
| Erik Bach | Board of Directors | 0 companies |
| Sarah Rokkjær | Board of Directors | 0 companies |
| Kristian Arthur Kristensen | Board of Directors | 0 companies |