| Revenue | DKK -109K | +1% |
| EBITDA | DKK -361K | -3% |
| Net profit | DKK 472K | -26% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 9,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -67 | — | — | — | — | — | -108 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -243 | -344 | -344 | -344 | -247 | -244 | -252 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -217 | -305 | -413 | -401 | -466 | -319 | -352 | -361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -62 | -83 | -83 | -83 | -87 | -90 | -90 | -82 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -280 | -388 | -497 | -485 | -552 | -409 | -442 | -444 |
| Net financials | 369 | 752 | 258 | 427 | 676 | 4.796 | 312 | 989 | 536 | 1.017 | -1.482 | 1.236 | 915 |
| Profit before tax | 362 | 745 | 251 | 420 | 668 | 4.517 | -75 | 492 | 51 | 465 | -1.891 | 794 | 472 |
| Tax | 1 | 1 | -4 | -4 | -1 | -59 | -89 | 59 | -12 | 72 | -182 | 153 | -0 |
| Net profit | 361 | 744 | 255 | 424 | 669 | 4.576 | 14 | 433 | 64 | 394 | -1.709 | 641 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.947 | 5.567 | 5.261 | 5.515 | 6.019 | 10.425 | 10.249 | 10.499 | 10.492 | 14.654 | 12.792 | 13.676 | 13.053 |
| Equity | — | 5.513 | 4.878 | 5.302 | 5.831 | 10.162 | 10.070 | 10.396 | 10.349 | 10.630 | 8.807 | 9.330 | 9.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 53 | 382 | 212 | 188 | 247 | 178 | 80 | 124 | 3.995 | 3.985 | 4.346 | 3.374 |
| Total debt | 81 | 53 | 382 | 212 | 188 | 247 | 178 | 80 | 124 | 3.995 | 3.985 | 4.346 | 3.374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|