| Revenue | DKK 1,2M | +15% |
| EBITDA | DKK 184K | +947% |
| Net profit | DKK 141K | +682% |
| Total assets | DKK 868K | +41% |
| Equity | DKK 617K | +30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 955 | 557 | 750 | 1.034 | 899 | 924 | 1.034 | 1.077 | 1.575 | 1.541 | 1.710 | 1.063 | 1.224 |
| Staff expenses | -748 | -720 | -727 | -725 | -736 | -737 | -749 | -747 | -683 | -784 | -766 | -978 | -1.085 | -1.040 |
| EBITDA | 251 | 234 | -148 | 26 | 448 | 162 | 211 | 287 | 394 | 791 | 775 | 732 | -22 | 184 |
| Depreciation & amort. | -71 | -69 | 11 | -0 | 75 | -2 | 18 | -17 | -0 | -0 | -33 | -0 | -0 | -0 |
| EBIT | 179 | 165 | -159 | 26 | 373 | 160 | 193 | 270 | 394 | 791 | 743 | 732 | -22 | 184 |
| Net financials | -8 | 7 | 6 | 6 | 7 | 9 | 6 | -5 | -6 | -8 | -6 | -19 | -4 | 1 |
| Profit before tax | 171 | 172 | -153 | 31 | 379 | 169 | 199 | 265 | 388 | 783 | 736 | 713 | -26 | 185 |
| Tax | 49 | 47 | -32 | 11 | 87 | 40 | 44 | 73 | 88 | 175 | 164 | 161 | -1 | 44 |
| Net profit | 123 | 125 | -120 | 20 | 292 | 129 | 154 | 192 | 300 | 608 | 572 | 553 | -24 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 893 | 706 | 665 | 913 | 742 | 815 | 974 | 1.349 | 1.317 | 1.100 | 2.366 | 614 | 868 |
| Equity | 623 | 647 | 428 | 348 | 590 | 419 | 473 | 565 | 465 | 773 | 745 | 997 | 476 | 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 245 | 278 | 317 | 323 | 323 | 342 | 409 | 884 | 544 | 355 | 1.345 | 138 | 251 |
| Total debt | 345 | 245 | 278 | 317 | 323 | 323 | 342 | 409 | 884 | 544 | 355 | 1.345 | 138 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Toftgaard Gregersen | Management | 0 companies |