| Revenue | DKK -27K | -108% |
| EBITDA | DKK 161K | -53% |
| Net profit | DKK -108K | -583% |
| Total assets | DKK 5,8M | +22% |
| Equity | DKK -1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 744 | 855 | 921 | 667 | 348 | 344 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 843 | 744 | 855 | 921 | 667 | 81 | 344 | 161 |
| Depreciation & amort. | -149 | -149 | -149 | -149 | -130 | -205 | -37 | 94 |
| EBIT | 695 | 595 | 706 | 772 | 537 | -124 | 307 | 67 |
| Net financials | -760 | -671 | -628 | -658 | -570 | -500 | -284 | -175 |
| Profit before tax | -66 | -76 | 78 | 114 | -33 | -624 | 22 | -108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | -76 | 78 | 114 | -33 | -624 | 22 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.794 | 20.644 | 20.506 | 20.291 | 17.425 | 9.752 | 4.773 | 5.835 |
| Equity | -537 | -613 | -535 | -420 | -454 | -1.078 | -1.055 | -1.164 |
| Long-term debt | 11.136 | 11.136 | 11.111 | 11.139 | 9.693 | 4.610 | 2.409 | 0 |
| Short-term debt | 10.195 | 10.121 | 9.929 | 9.572 | 8.186 | 6.220 | 3.420 | 6.999 |
| Total debt | 21.331 | 21.257 | 21.040 | 20.711 | 17.878 | 10.830 | 5.829 | 6.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2006 | — | — |
EB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AE 2006 HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Henrik Haagensen | Management | 0 companies |
| Erik Bonde Kjeldsen | Management | 0 companies |
| Johan Henrik Ahnfeldt Kjeldsen | Chairman | 0 companies |
| Kim Kristensen | Board of Directors | 0 companies |
| Asbjørn Hansen | Chairman | 0 companies |
| Jacob Dalby Kjeldsen | Board of Directors | 0 companies |
| Ann Dalby Hansen | Board of Directors | 0 companies |
| Jesper Sommer Jacobsen | Board of Directors | 0 companies |