| Revenue | DKK -439K | +299% |
| EBITDA | DKK -850K | -64% |
| Net profit | DKK -1,1M | -49% |
| Total assets | DKK 584K | -40% |
| Equity | DKK -5,8M | -22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -962 | -935 | -584 | -110 | -439 |
| Staff expenses | -130 | -466 | -384 | -393 | -411 |
| EBITDA | -1.092 | -1.401 | -968 | -519 | -850 |
| Depreciation & amort. | -32 | -33 | -33 | -33 | -33 |
| EBIT | -1.123 | -1.434 | -1.001 | -552 | -883 |
| Net financials | -95 | -94 | -133 | -178 | -179 |
| Profit before tax | -1.219 | -1.528 | -1.134 | -730 | -1.062 |
| Tax | -0 | -0 | -0 | -16 | -0 |
| Net profit | -1.219 | -1.528 | -1.134 | -714 | -1.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.351 | 1.116 | 1.169 | 965 | 584 |
| Equity | -1.393 | -2.921 | -4.055 | -4.769 | -5.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.745 | 4.037 | 5.224 | 5.734 | 6.415 |
| Total debt | 2.745 | 4.037 | 5.224 | 5.734 | 6.415 |
| Name | Role | Member since |
|---|---|---|
| Current (66) | ||
AM Founder | Founder | 2006 |
KS Founder | Founder | 2006 |
JD Founder | Founder | 2006 |
KH Founder | Founder | 2006 |
SK Founder | Founder | 2006 |
KS Founder | Founder | 2006 |
MV Founder | Founder | 2006 |
DD Founder | Founder | 2006 |
GA Founder | Founder | 2006 |
CA Founder | Founder | 2006 |
KA | Founder | 2006 |
JS Founder | Founder | 2006 |
HB Founder | Founder | 2006 |
AF Founder | Founder | 2006 |
JM Founder | Founder | 2006 |
RH Founder | Founder | 2006 |
JS Chief Executive Officer | Chief Executive Officer | 2008 |
AC Founder | Founder | 2006 |
YL Founder | Founder | 2006 |
MV Founder | Founder | 2006 |
AE Founder | Founder | 2006 |
AL Founder | Founder | 2006 |
LJ Founder | Founder | 2006 |
PA Founder | Founder | 2006 |
CR Founder | Founder | 2006 |
AS Founder | Founder | 2006 |
JL Founder | Founder | 2006 |
KL Founder | Founder | 2006 |
KG Founder | Founder | 2006 |
MM Founder | Founder | 2006 |
BR Founder | Founder | 2006 |
TR Founder | Founder | 2006 |
KK Founder | Founder | 2006 |
TJ Founder | Founder | 2006 |
BM Founder | Founder | 2006 |
JP Founder | Founder | 2006 |
ML Founder | Founder | 2006 |
NL Founder | Founder | 2006 |
ED Founder | Founder | 2006 |
AB Founder | Founder | 2006 |
AK Founder | Founder | 2006 |
TF Founder | Founder | 2006 |
KB Founder | Founder | 2006 |
LL Founder | Founder | 2006 |
RE Founder | Founder | 2006 |
HH Founder | Founder | 2006 |
TA Founder | Founder | 2006 |
LT Founder | Founder | 2006 |
MB Founder | Founder | 2006 |
IK Founder | Founder | 2006 |
JN Founder | Founder | 2006 |
LT Founder | Founder | 2006 |
CL Founder | Founder | 2006 |
BH Founder | Founder | 2006 |
RL Founder | Founder | 2006 |
MP Founder | Founder | 2006 |
VW Founder | Founder | 2006 |
RC Founder | Founder | 2006 |
AL Founder | Founder | 2006 |
SW Founder | Founder | 2006 |
JA Founder | Founder | 2006 |
LF Founder | Founder | 2006 |
DE Founder | Founder | 2006 |
LF Founder | Founder | 2006 |
FM Founder | Founder | 2006 |
CB Founder | Founder | 2006 |
| Former (2) | ||
HL Management | Management | 2006 – 2008 |
HW Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2006 |