| Revenue | DKK 6,3M | +6% |
| EBITDA | DKK 6,3M | +6% |
| Net profit | DKK 952K | +63% |
| Total assets | DKK 77M | -2% |
| Equity | DKK 8,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.186 | 2.233 | 2.292 | 2.298 | 2.826 | 4.369 | 4.609 | 3.853 | 4.413 | 5.267 | 5.334 | 5.864 | 6.002 | 6.332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.186 | 2.233 | 2.292 | 2.298 | 2.826 | 4.369 | 4.609 | 3.853 | 4.413 | 5.267 | 5.334 | 5.864 | 6.002 | 6.332 |
| Depreciation & amort. | -394 | -394 | -394 | -394 | -394 | -394 | -1.324 | -1.324 | -1.363 | -1.409 | -1.487 | -1.809 | -2.051 | -2.182 |
| EBIT | 1.792 | 1.839 | 1.899 | 1.904 | 2.432 | 3.975 | 3.285 | 2.529 | 3.050 | 3.858 | 3.847 | 4.055 | 3.950 | 4.150 |
| Net financials | -632 | -592 | -590 | -579 | -674 | -1.035 | -1.247 | -1.211 | -1.231 | -1.268 | -1.619 | -2.789 | -3.215 | -2.930 |
| Profit before tax | 1.160 | 1.248 | 1.309 | 1.325 | 1.758 | 2.940 | 2.038 | 1.318 | 1.819 | 2.591 | 2.228 | 1.267 | 735 | 1.221 |
| Tax | 290 | 269 | 321 | 311 | 394 | 647 | 444 | 288 | 400 | 570 | 490 | 292 | 151 | 268 |
| Net profit | 870 | 979 | 988 | 1.014 | 1.364 | 2.293 | 1.595 | 1.030 | 1.419 | 2.021 | 1.738 | 974 | 585 | 952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.442 | 17.050 | 17.222 | 16.685 | 41.502 | 47.679 | 57.909 | 55.506 | 57.796 | 57.804 | 70.791 | 74.935 | 78.748 | 76.995 |
| Equity | 478 | 457 | 445 | 458 | 1.822 | 3.115 | 3.710 | 4.239 | 5.158 | 6.679 | 7.917 | 8.391 | 8.476 | 8.928 |
| Long-term debt | 14.812 | 14.270 | 13.712 | 13.282 | 12.816 | 12.360 | 50.121 | 47.600 | 45.052 | 42.512 | 40.638 | 48.716 | 46.291 | 43.723 |
| Short-term debt | 1.932 | 2.086 | 2.772 | 2.595 | 26.463 | 31.751 | 3.451 | 2.867 | 6.368 | 7.034 | 20.167 | 15.467 | 21.470 | 21.565 |
| Total debt | 16.744 | 16.357 | 16.484 | 15.877 | 39.278 | 44.111 | 53.572 | 50.467 | 51.420 | 49.546 | 60.806 | 64.183 | 67.761 | 65.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2006 | — | — |
RR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RS EJENDOMME HOLDING, ÅRHUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rasmussen | Management | 0 companies |
| Ruth Rasmussen | Management | 0 companies |