| Revenue | DKK -240K | -3% |
| EBITDA | DKK -441K | +2% |
| Net profit | DKK 6,2M | +276% |
| Total assets | DKK 50,2M | +16% |
| Equity | DKK 28,4M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.447 | 4.377 | 5.892 | -123 | -87 | -149 | -179 | 61 | -77 | -117 | -248 | -240 |
| Staff expenses | -0 | -26 | -167 | -162 | -263 | -63 | -78 | -224 | -164 | -221 | -312 | -201 | -200 |
| EBITDA | 1.192 | 1.421 | 4.210 | 5.730 | -386 | -151 | -227 | -402 | -104 | -298 | -429 | -448 | -441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -98 | -98 | -92 | -92 | -92 | -0 |
| EBIT | 1.192 | 1.421 | 4.210 | 5.730 | -386 | -151 | -232 | -500 | -201 | -390 | -521 | -540 | -441 |
| Net financials | 1.675 | 1.811 | 4.633 | 6.315 | 3.917 | 1.936 | 1.243 | 6.289 | 7.879 | 10.546 | 2.758 | 2.165 | 6.605 |
| Profit before tax | 1.527 | 1.626 | 4.389 | 5.930 | 3.532 | 1.785 | 1.010 | 5.789 | 7.678 | 10.156 | 2.237 | 1.624 | 6.165 |
| Tax | 54 | 24 | -7 | -8 | -13 | 74 | -139 | 59 | 270 | 208 | 30 | -13 | 7 |
| Net profit | 1.473 | 1.601 | 4.396 | 5.938 | 3.545 | 1.711 | 1.150 | 5.729 | 7.408 | 9.948 | 2.208 | 1.637 | 6.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.251 | 13.856 | 18.251 | 24.191 | 27.853 | 29.446 | 30.596 | 36.369 | 43.713 | 48.695 | 47.571 | 43.353 | 50.230 |
| Equity | 12.210 | 13.811 | 18.207 | 24.145 | 27.690 | 29.401 | 30.551 | 36.280 | 43.507 | 48.454 | 20.600 | 22.101 | 28.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 44 | 44 | 46 | 163 | 45 | 45 | 88 | 197 | 239 | 26.970 | 21.251 | 21.859 |
| Total debt | 41 | 44 | 44 | 46 | 163 | 45 | 45 | 88 | 197 | 239 | 26.970 | 21.251 | 21.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2022 | — | — |
BC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trend Holding 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Poulsen | Management | 0 companies |
| Brian Christensen | Management | 0 companies |