| Revenue | DKK 38,4M | +2% |
| EBITDA | DKK 7,6M | -2% |
| Net profit | DKK 3,8M | -23% |
| Total assets | DKK 57,4M | +65% |
| Equity | DKK 22,3M | +21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.166 | 24.507 | 36.466 | 37.806 | 38.399 |
| Staff expenses | -17.322 | -19.443 | -28.043 | -30.015 | -30.790 |
| EBITDA | 3.844 | 5.064 | 8.423 | 7.790 | 7.609 |
| Depreciation & amort. | -658 | -1.632 | -2.413 | -1.722 | -1.993 |
| EBIT | 3.186 | 3.432 | 6.010 | 6.068 | 5.616 |
| Net financials | -644 | -911 | -1.094 | 117 | 259 |
| Profit before tax | 2.542 | 2.521 | 4.915 | 6.185 | 5.875 |
| Tax | 677 | 787 | 1.601 | 1.200 | 2.049 |
| Net profit | 1.865 | 1.734 | 3.315 | 4.985 | 3.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.074 | 31.584 | 34.738 | 34.866 | 57.402 |
| Equity | 11.184 | 12.918 | 13.535 | 18.520 | 22.346 |
| Long-term debt | 1.182 | 4.891 | 3.158 | 6.234 | 18.823 |
| Short-term debt | 14.708 | 13.774 | 18.044 | 10.113 | 15.805 |
| Total debt | 15.890 | 18.665 | 21.203 | 16.346 | 34.628 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Chief Executive Officer | Chief Executive Officer | 2023 |
LI Founder | Founder | 2006 |
| Former (7) | ||
SN Management | Management | 2010 – 2012 |
JB Management | Management | 2006 – 2008 |
CJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Audit | 2006 – 2007 | |
JJ Management | Management | 2012 – 2022 |
KD Management | Management | 2008 – 2010 |
CJ Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Spiros Nikolaos Bouas | Management | 0 companies |
| Jan Bo Nielsen | Management | 0 companies |
| Charles Jeffrey Gray | Chief Executive Officer | 0 companies |
| PKF DENMARK STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ryan Erik Driscoll | Chief Executive Officer | 0 companies |
| LitePoint Inc | Founder | 0 companies |
| Jens Jungersen | Management | 0 companies |
| Karsten Dahl Vandrup | Management | 0 companies |
| Charles Jeffrey Gray | Management | 0 companies |
| Samuel Aaron Ravelson | Chairman | 0 companies |
| Benny Madsen | Board of Directors | 0 companies |
| Richard Louis Sanquini | Board of Directors | 0 companies |
| Bradford Bigelow Robbins | Chairman | 0 companies |
| Michael Dennis Callahan | Board of Directors | 0 companies |
| John Christopher Lukez | Board of Directors | 0 companies |