| Revenue | DKK 159K | -125% |
| EBITDA | DKK -90K | +90% |
| Net profit | DKK -197K | +77% |
| Total assets | DKK 8,2M | +15% |
| Equity | DKK 2,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | -98 | -142 | — | 479 | 260 | 1 | 10 | -34 | -245 | 3.257 | -635 | 159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -143 | -304 | -223 |
| EBITDA | 124 | -98 | -142 | 56 | 304 | 260 | 1 | 10 | -34 | -245 | 3.037 | -939 | -90 |
| Depreciation & amort. | -28 | -111 | -111 | -136 | -22 | -27 | -65 | -146 | -173 | -154 | -52 | -56 | -101 |
| EBIT | 97 | -209 | -253 | -80 | 282 | 233 | -64 | -136 | -208 | -399 | 2.986 | -995 | -191 |
| Net financials | -77 | 122 | 66 | 2.366 | 1.440 | 3.776 | 1.639 | 1.951 | 426 | 48 | -26 | 30 | -39 |
| Profit before tax | 20 | -87 | -188 | 2.286 | 1.721 | 4.010 | 1.575 | 1.815 | 219 | -351 | 2.959 | -966 | -230 |
| Tax | -60 | -42 | -0 | -55 | -236 | 57 | -37 | 0 | 53 | -70 | 655 | -109 | -34 |
| Net profit | 80 | -45 | -188 | 2.341 | 1.958 | 3.952 | 1.612 | 1.814 | 166 | -281 | 2.304 | -857 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.576 | 5.699 | 5.521 | 8.150 | 10.431 | 14.229 | 15.014 | 19.646 | 11.911 | 13.762 | 9.091 | 7.111 | 8.171 |
| Equity | -1.976 | -2.021 | -2.208 | -456 | 1.816 | 5.815 | 7.427 | 9.242 | 9.408 | 9.127 | 3.431 | 2.574 | 2.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.552 | 7.719 | 7.730 | 8.606 | 8.615 | 8.414 | 7.586 | 10.404 | 2.503 | 4.636 | 5.590 | 4.537 | 5.794 |
| Total debt | 7.552 | 7.719 | 7.730 | 8.606 | 8.615 | 8.414 | 7.586 | 10.404 | 2.503 | 4.636 | 5.590 | 4.537 | 5.794 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
STEP RE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frisch | Chairman | 0 companies |
| Ellen Birgitte Skipper | Board of Directors | 0 companies |
| Stig Mølhave Pedersen | Board of Directors | 0 companies |
| Thomas Mølhave Jacobsen | Board of Directors | 0 companies |