| Revenue | DKK -20K | +7% |
| EBITDA | DKK -37K | +92% |
| Net profit | DKK 1,1M | +249% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 15,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 34 | 31 | 8 | 444 | -560 | -92 | -31 | -22 | -20 | -16 | -17 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 34 | 31 | 8 | 444 | -594 | -92 | -48 | -22 | -140 | -236 | -17 | -434 | -37 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -12 | -34 | 402 | -616 | -92 | -48 | -22 | -140 | -236 | -17 | -434 | -37 |
| Net financials | -57 | 24 | 79 | 267 | -22 | 2.367 | 502 | 3.428 | -291 | 1.025 | 4.248 | 4.233 | 826 | 1.137 |
| Profit before tax | -68 | 15 | 67 | 232 | 379 | 1.751 | 403 | 3.380 | -313 | 884 | 4.012 | 4.217 | 392 | 1.100 |
| Tax | -5 | -6 | -7 | -12 | 82 | -140 | -13 | -6 | -2 | -7 | 29 | -27 | 77 | -0 |
| Net profit | -63 | 21 | 74 | 244 | 297 | 1.891 | 416 | 3.386 | -311 | 891 | 3.983 | 4.243 | 315 | 1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 785 | 844 | 1.120 | 1.537 | 2.960 | 3.281 | 6.669 | 6.240 | 7.015 | 12.786 | 16.834 | 15.618 | 16.577 |
| Equity | 483 | 504 | 579 | 822 | 1.070 | 2.910 | 3.274 | 6.608 | 6.037 | 6.818 | 10.687 | 14.816 | 14.931 | 15.831 |
| Long-term debt | 159 | 133 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 147 | 164 | 292 | 466 | 49 | 6 | 61 | 203 | 198 | 2.099 | 2.017 | 687 | 745 |
| Total debt | 299 | 280 | 264 | 292 | 466 | 49 | 6 | 61 | 203 | 198 | 2.099 | 2.017 | 687 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|