| Revenue | DKK -40K | +35% |
| EBITDA | DKK -40K | -35% |
| Net profit | DKK 1,1M | -12% |
| Total assets | DKK 4,7M | -9% |
| Equity | DKK 3,5M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -7 | -28 | -16 | -25 | -20 | -15 | -19 | -23 | -55 | -30 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -518 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -7 | -546 | -71 | -25 | -20 | -15 | -19 | -23 | -55 | -30 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -7 | -546 | -71 | -25 | -20 | -15 | -19 | -23 | -55 | -30 | -40 |
| Net financials | 509 | 497 | 420 | 451 | 921 | 509 | -6 | 656 | 263 | 644 | -11 | 448 | 1.290 | 1.057 |
| Profit before tax | 507 | 493 | 415 | 444 | 375 | 438 | -31 | 636 | 247 | 625 | -33 | 394 | 1.260 | 1.056 |
| Tax | -0 | -0 | 12 | 4 | 95 | 145 | -39 | 93 | 82 | 107 | -78 | 42 | 53 | -7 |
| Net profit | 507 | 493 | 403 | 440 | 280 | 293 | 8 | 543 | 166 | 518 | 44 | 352 | 1.207 | 1.064 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 1.324 | 1.636 | 1.973 | 2.322 | 2.488 | 2.371 | 3.174 | 2.907 | 3.214 | 3.233 | 3.367 | 5.175 | 4.725 |
| Equity | 924 | 1.321 | 1.626 | 1.966 | 2.145 | 2.334 | 2.236 | 2.696 | 2.751 | 2.899 | 2.829 | 3.063 | 4.148 | 3.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 10 | 7 | 177 | 153 | 134 | 478 | 156 | 315 | 404 | 304 | 1.027 | 1.213 |
| Total debt | 3 | 3 | 10 | 7 | 177 | 153 | 134 | 478 | 156 | 315 | 404 | 304 | 1.027 | 1.213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|