| Revenue | DKK 1,6M | -71% |
| EBITDA | DKK 1,6M | -71% |
| Net profit | DKK 765K | -78% |
| Total assets | DKK 17,8M | -15% |
| Equity | DKK 9,4M | +9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.361 | 3.813 | 5.355 | 5.481 | 1.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.361 | 3.813 | 5.355 | 5.481 | 1.598 |
| Depreciation & amort. | -994 | -1.034 | -1.006 | -980 | -501 |
| EBIT | 2.367 | 2.780 | 4.349 | 4.501 | 1.097 |
| Net financials | -364 | -487 | -230 | -131 | -117 |
| Profit before tax | 2.002 | 2.292 | 4.120 | 4.370 | 980 |
| Tax | 442 | 505 | 907 | 962 | 215 |
| Net profit | 1.561 | 1.787 | 3.213 | 3.408 | 765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 |
|---|---|---|---|---|---|
| Total assets | 21.050 | 19.970 | 25.789 | 21.042 | 17.826 |
| Equity | 8.657 | 8.945 | 10.458 | 8.666 | 9.431 |
| Long-term debt | 4.390 | 4.365 | 4.130 | 3.918 | 3.792 |
| Short-term debt | 4.910 | 3.234 | 7.618 | 4.843 | 1.025 |
| Total debt | 9.300 | 7.599 | 11.749 | 8.761 | 4.817 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FC Management | Management | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2006 – 2021 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Copsø | Management | 0 companies |
| Kim Hedegaard Sørensen | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Kristian Svarrer | Board of Directors | 0 companies |
| Tina Margrethe Copsø | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |