| Revenue | DKK -4K | -17% |
| EBITDA | DKK -4K | +18% |
| Net profit | DKK -5K | -127% |
| Total assets | DKK 285K | +4% |
| Equity | DKK 50K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -7 | -8 | -10 | — | -7 | 244 | 52 | -6 | -7 | -7 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155 | -75 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -7 | -8 | -10 | -7 | -7 | 89 | -23 | -7 | -7 | -7 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -7 | -8 | -10 | -7 | -7 | 89 | -23 | -7 | -7 | -7 | -5 | -4 |
| Net financials | 6 | -4 | -62 | 57 | -6 | 93 | 18 | 38 | 4 | 45 | 9 | -99 | 15 | -5 |
| Profit before tax | -6 | -12 | -68 | 48 | -16 | 90 | 11 | 127 | -19 | 38 | 1 | -106 | 10 | -9 |
| Tax | -3 | -2 | -1 | -1 | -2 | 2 | 3 | 19 | -6 | -2 | -2 | -0 | -8 | -4 |
| Net profit | -3 | -10 | -67 | 49 | -14 | 88 | 8 | 108 | -13 | 40 | 4 | -106 | 18 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 144 | 84 | 120 | 114 | 207 | 228 | 346 | 280 | 313 | 326 | 234 | 274 | 285 |
| Equity | -50 | -60 | -128 | -79 | -92 | -4 | 4 | 112 | 100 | 139 | 143 | 37 | 55 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 204 | 211 | 198 | 206 | 211 | 224 | 233 | 180 | 173 | 182 | 197 | 219 | 235 |
| Total debt | 182 | 204 | 211 | 198 | 206 | 211 | 224 | 233 | 180 | 173 | 182 | 197 | 219 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rudi Kragh | Founder | 0 companies |