| Revenue | DKK -18K | +36% |
| EBITDA | DKK -18K | -36% |
| Net profit | DKK 65K | -65% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 1,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -7 | -7 | -14 | -26 | -22 | -24 | -12 | -10 | -11 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -7 | -7 | -14 | -26 | -22 | -24 | -12 | -10 | -11 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -7 | -7 | -14 | -26 | -22 | -24 | -12 | -10 | -11 | -13 | -18 |
| Net financials | 101 | 164 | 100 | 1.639 | 162 | 144 | -117 | 393 | 172 | 408 | -480 | 235 | 196 | 83 |
| Profit before tax | 95 | 158 | 92 | 1.632 | 156 | 130 | -143 | 371 | 147 | 396 | -491 | 223 | 183 | 65 |
| Tax | 3 | -1 | 4 | 4 | 32 | 29 | -32 | 82 | 33 | 87 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 158 | 89 | 1.628 | 123 | 100 | -112 | 289 | 115 | 308 | -491 | 223 | 183 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.483 | 1.331 | 3.136 | 2.757 | 2.826 | 2.442 | 2.718 | 2.847 | 3.040 | 2.437 | 2.223 | 2.190 | 2.230 |
| Equity | — | 1.478 | 1.317 | 2.695 | 2.519 | 2.567 | 2.404 | 2.639 | 2.699 | 2.951 | 2.403 | 2.168 | 2.100 | 1.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 5 | 14 | 441 | 238 | 258 | 38 | 78 | 148 | 89 | 34 | 55 | 90 | 315 |
| Total debt | 22 | 5 | 14 | 441 | 238 | 258 | 38 | 78 | 148 | 89 | 34 | 55 | 90 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| ND Revision Slagelse I/S | Audit | 0 companies |