| Revenue | DKK -7K | -10% |
| EBITDA | DKK -7K | +10% |
| Net profit | DKK 121K | +381% |
| Total assets | DKK 627K | +17% |
| Equity | DKK 579K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -26 | -8 | 0 | 0 | -6 | -7 | -7 | -7 | -8 | -9 | -9 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -26 | -8 | -1 | 493 | -6 | -7 | -7 | -7 | -8 | -9 | -9 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -26 | -8 | -1 | 493 | -6 | -7 | -7 | -7 | -8 | -9 | -9 | -8 | -7 |
| Net financials | -2 | 178 | -47 | 73 | 500 | 78 | 586 | 976 | -494 | -335 | 98 | -237 | -35 | 128 |
| Profit before tax | -8 | 152 | -55 | 72 | 496 | 72 | 582 | 969 | -501 | -343 | 89 | -246 | -43 | 121 |
| Tax | -2 | 3 | -6 | 1 | 1 | -1 | 1 | -1 | 162 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 149 | -49 | 71 | 494 | 73 | 580 | 971 | -662 | -343 | 89 | -246 | -43 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 403 | 389 | 395 | 1.016 | 1.005 | 1.516 | 2.273 | 1.167 | 871 | 813 | 574 | 534 | 627 |
| Equity | 96 | 330 | 281 | 352 | 846 | 819 | 1.300 | 1.770 | 1.000 | 657 | 747 | 501 | 458 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 164 | 25 | 193 | 316 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 73 | 109 | 43 | 6 | 161 | 24 | 187 | 167 | 213 | 66 | 74 | 76 | 48 |
| Total debt | 52 | 73 | 109 | 43 | 170 | 186 | 217 | 503 | 167 | 213 | 66 | 74 | 76 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|