| Revenue | DKK -34K | +10% |
| EBITDA | DKK -34K | -10% |
| Net profit | DKK 67K | +296% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 34 | -743 | -167 | -30 | -274 | -34 | -20 | -30 | -24 | -25 | -31 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 34 | 305 | -73 | -30 | -274 | -34 | -20 | -30 | -24 | -25 | -31 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | 47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 34 | 305 | -120 | -30 | -274 | -34 | -20 | -30 | -24 | -25 | -31 | -34 |
| Net financials | 5.152 | -469 | 269 | -1.405 | -858 | -259 | -134 | 314 | -542 | -106 | -728 | 48 | 102 |
| Profit before tax | 5.852 | -436 | 574 | -1.525 | -888 | -534 | -168 | 295 | -572 | -130 | -753 | 17 | 67 |
| Tax | 172 | -0 | 7 | -7 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.679 | -436 | 567 | -1.518 | -899 | -534 | -168 | 295 | -572 | -130 | -753 | 17 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.862 | 12.317 | 13.645 | 8.403 | 7.336 | 6.701 | 6.479 | 6.725 | 6.092 | 5.909 | 5.111 | 4.983 | 4.963 |
| Equity | 9.804 | 9.320 | 9.838 | 8.270 | 7.320 | 6.686 | 6.466 | 6.706 | 6.079 | 5.892 | 5.082 | 4.940 | 4.946 |
| Long-term debt | 3.000 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 37 | 3.800 | 133 | 16 | 15 | 14 | 19 | 14 | 17 | 29 | 43 | 16 |
| Total debt | 3.058 | 2.996 | 3.800 | 133 | 16 | 15 | 14 | 19 | 14 | 17 | 29 | 43 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|