| Revenue | DKK 2,3M | +96% |
| EBITDA | DKK 2M | +5747% |
| Net profit | DKK 1,3M | -33% |
| Total assets | DKK 62,9M | +34% |
| Equity | DKK 38M | +3% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -16 | -11 | -13 | -13 | -13 | 2.753 | 3.827 | 3.138 | 2.153 | 2.363 | 1.632 | 1.154 | 2.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 37 | 55 | 44 | 24 | 30 | 22 | -14 | 88 | 3.138 | 2.153 | -32 | -65 | -35 | 1.998 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 37 | 55 | 44 | 24 | 30 | 22 | -14 | 88 | 3.138 | 2.153 | -32 | -65 | -35 | 1.998 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6 | 35 | 26 | 14 | 37 | 32 | 2.781 | 3.665 | 3.938 | 3.483 | 3.108 | 2.698 | 2.119 | 2.051 |
| Profit before tax | — | — | — | — | — | -4 | 19 | 15 | 1 | 24 | 19 | 2.767 | 3.753 | 3.926 | 3.458 | 3.076 | 2.633 | 2.083 | 1.065 |
| Tax | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -8 | -5 | 2 | -3 | 7 | 49 | 147 | 281 | 136 | 200 | 153 | -221 |
| Net profit | — | — | — | — | — | 8 | 32 | 23 | 6 | 22 | 22 | 2.761 | 3.704 | 3.779 | 3.178 | 2.941 | 2.433 | 1.931 | 1.285 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 551 | 635 | 699 | 741 | 1.428 | 1.461 | 23.941 | 24.541 | 30.568 | 43.144 | 43.483 | 43.759 | 46.996 | 62.886 |
| Equity | — | — | — | — | — | 21 | 52 | 76 | 82 | 751 | 773 | 20.152 | 23.750 | 27.421 | 30.288 | 33.116 | 35.435 | 36.865 | 38.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 530 | 583 | 623 | 659 | 677 | 688 | 3.790 | 791 | 3.147 | 12.855 | 10.367 | 8.325 | 9.739 | 24.857 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 530 | 583 | 623 | 659 | 677 | 688 | 3.790 | 791 | 3.147 | 12.855 | 10.367 | 8.325 | 9.739 | 24.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |