| Revenue | DKK 21K | -273% |
| EBITDA | DKK -594K | -4911% |
| Net profit | DKK -628K | -2419% |
| Total assets | DKK 154K | +40% |
| Equity | DKK -711K | -759% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -5 | -3 | — | 303 | 231 | 10 | -21 | -12 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -615 |
| EBITDA | -19 | -6 | 4 | -5 | -3 | -3 | 303 | -141 | 10 | -21 | -12 | -594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -6 | 4 | -5 | -1.116 | -3 | 303 | -141 | 10 | -21 | -12 | -594 |
| Net financials | -1 | 0 | 0 | 0 | 0 | -0 | -0 | -51 | -40 | 2 | -8 | -2 |
| Profit before tax | -20 | -6 | 4 | -5 | -1.116 | -3 | 303 | -192 | -30 | -19 | -20 | -596 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 29 | -31 | 31 | -37 | 5 | 32 |
| Net profit | -20 | -6 | 4 | -5 | -1.116 | -6 | 273 | -161 | -61 | 18 | -25 | -628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 18 | 1.114 | 1.114 | 1 | 1 | 317 | 111 | 176 | 212 | 110 | 154 |
| Equity | -91 | -96 | 1.000 | 995 | -121 | -127 | 146 | -15 | -76 | -58 | -83 | -711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 114 | 114 | 119 | 122 | 128 | 171 | 126 | 252 | 269 | 193 | 865 |
| Total debt | 109 | 114 | 114 | 119 | 122 | 128 | 171 | 126 | 252 | 269 | 193 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NK Management | Management | 2008 | — | — |
PA Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Barrit Kraft | Management | 0 companies |
| Peter Lynggaard Andersen | Chief Executive Officer | 0 companies |
| Nikolaj Klein | Management | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Mogens Haahr Bagger | Board of Directors | 0 companies |
| Peter Ove Hemme | Chairman | 0 companies |
| Phillip Bodum Svare-Andersen | Board of Directors | 0 companies |
| Nanna Löwe Clausen | Board of Directors | 0 companies |
| Anders Vestergaard-Jensen | Board of Directors | 0 companies |
| Ossian Thorbjørn Olén Nilsson | Chairman | 0 companies |
| Gustav Emil Møgelvang Lange | Deputy Chairman | 0 companies |
| Dan Moalem | Board of Directors | 0 companies |
| Michael Hylbæk Christensen | Chairman | 0 companies |
| Alette Jessie Tesdorpf Castenschiold | Board of Directors | 0 companies |